JPY 2567.0
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.22 Billion | 16.49 Billion | 15.1 Billion | 12.02 Billion | 12.49 Billion | 13.2 Billion |
Cost of Revenue | 10.57 Billion | 11.27 Billion | 10.08 Billion | 8.1 Billion | 8.57 Billion | 8.83 Billion |
Gross Profit | 4.64 Billion | 5.22 Billion | 5.02 Billion | 3.91 Billion | 3.92 Billion | 4.37 Billion |
Operating Expenses | 3.56 Billion | 3.61 Billion | 3.32 Billion | 3.16 Billion | 3.29 Billion | 3.37 Billion |
Selling, General and Administrative Expenses | 3.02 Billion | 438.72 Million | 390.45 Million | 332.59 Million | 393.71 Million | 464.28 Million |
Research and Development Expenses | 540.74 Million | 492.24 Million | 485.17 Million | 514.84 Million | 498.28 Million | 493.1 Million |
Other Expenses | - | 84.9 Million | 73.7 Million | 92.17 Million | 63.41 Million | 50.3 Million |
Cost and Expenses | 14.27 Billion | 14.89 Billion | 13.41 Billion | 11.26 Billion | 11.87 Billion | 12.2 Billion |
Operating Income | 947.44 Million | 1.6 Billion | 1.69 Billion | 755.19 Million | 624.16 Million | 999.53 Million |
Interest Expense | 3.7 Million | 5.28 Million | 4.13 Million | 2.67 Million | 4.24 Million | 1.23 Million |
Income Tax Expense | 385.43 Million | 557.75 Million | 389.49 Million | 118.61 Million | 332.15 Million | 181.08 Million |
Earnings before Tax | 1.85 Billion | 2.04 Billion | 2.03 Billion | 883.37 Million | 284.81 Million | 1.19 Billion |
Net Income | 1.36 Billion | 1.38 Billion | 1.58 Billion | 755.36 Million | -84.1 Million | 953.43 Million |
Earnings Per Share Basic | 141.13 | 141.53 | 161.60 | 76.74 | -8.55 | 97.06 |
Earnings Per Share Diluted | 141.13 | 141.52 | 161.51 | 76.64 | -8.55 | 96.95 |
Weighted Average Shares Outstanding | 9.65 Million | 9.78 Million | 9.79 Million | 9.84 Million | 9.83 Million | 9.82 Million |
Weighted Average Shares Outstanding (Diluted) | 9.65 Million | 9.79 Million | 9.79 Million | 9.85 Million | 9.83 Million | 9.83 Million |
Gross Margin | 0.31 | 0.32 | 0.33 | 0.33 | 0.31 | 0.33 |
EBIT Margin | 0.11 | 0.18 | 0.19 | 0.13 | 0.12 | 0.15 |
Profit Margin | 0.09 | 0.08 | 0.10 | 0.06 | -0.01 | 0.07 |
EBITDA | 1.73 Billion | 2.87 Billion | 2.81 Billion | 1.58 Billion | 965.95 Million | 1.82 Billion |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.11 | 0.06 | 0.05 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.62 Billion | 3.53 Billion | 15.22 Billion | 3.85 Billion | 4.14 Billion | 3.68 Billion |
Cost of Revenue | 2.45 Billion | 2.6 Billion | 10.71 Billion | 2.67 Billion | 2.75 Billion | 2.54 Billion |
Gross Profit | 1.16 Billion | 932.42 Million | 4.51 Billion | 1.18 Billion | 1.38 Billion | 1.14 Billion |
Operating Expenses | 892 Million | 933.1 Million | 3.56 Billion | 899.84 Million | 944.92 Million | 922.35 Million |
Selling, General and Administrative Expenses | 892 Million | 785.35 Million | - | 773.84 Million | 810.92 Million | 922 Million |
Research and Development Expenses | - | 147.74 Million | - | 126 Million | 134 Million | 133 Million |
Other Expenses | - | -43.1 Million | -3.35 Million | 4.23 Million | 17.53 Million | 17.97 Million |
Cost and Expenses | 3.35 Billion | 3.53 Billion | 14.27 Billion | 3.57 Billion | 3.69 Billion | 3.46 Billion |
Operating Income | 275 Million | -674 Thousand | 947.44 Million | 283.75 Million | 442.35 Million | 222.01 Million |
Interest Expense | 369 Thousand | 867 Thousand | 3.7 Million | 907 Thousand | 1.08 Million | 839 Thousand |
Income Tax Expense | 142 Million | -43.92 Million | 385.43 Million | 136.17 Million | 148.13 Million | 145.03 Million |
Earnings before Tax | 659 Million | 304.72 Million | 1.85 Billion | 254.52 Million | 741.92 Million | 549.45 Million |
Net Income | 494 Million | 323.75 Million | 1.36 Billion | 129.55 Million | 550.6 Million | 358.96 Million |
Earnings Per Share Basic | 51.86 | 34.01 | - | 13.53 | 56.51 | 36.67 |
Earnings Per Share Diluted | 51.86 | 34.01 | - | 13.53 | 56.51 | 36.67 |
Weighted Average Shares Outstanding | 9.52 Million | 9.52 Million | 9.65 Million | 9.57 Million | 9.74 Million | 9.78 Million |
Weighted Average Shares Outstanding (Diluted) | 9.52 Million | 9.52 Million | 9.65 Million | 9.57 Million | 9.74 Million | 9.78 Million |
Gross Margin | 0.32 | 0.26 | 0.30 | 0.31 | 0.34 | 0.31 |
EBIT Margin | 0.13 | 0.06 | - | 0.12 | 0.18 | 0.15 |
Profit Margin | 0.14 | 0.09 | 0.09 | 0.03 | 0.13 | 0.10 |
EBITDA | 471.5 Million | 215.46 Million | - | 477.9 Million | 743.01 Million | 550.29 Million |
Earnings Before Tax Margin | 0.08 | -0.00 | 0.06 | 0.07 | 0.11 | 0.06 |
241820
CSLMR
VIDHIING
TMMA
INOH
039490