KRW 610.0
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.46 Billion | 87.93 Billion | 79.29 Billion | 43.55 Billion | 15.74 Billion | 10.62 Billion |
Total Current Assets | 31.85 Billion | 58.62 Billion | 63.74 Billion | 35.95 Billion | 10.23 Billion | 5.34 Billion |
Cash And Short Term Investments | 11.8 Billion | 32.46 Billion | 38.22 Billion | 4.18 Billion | 9.49 Billion | 4.73 Billion |
Cash and Cash Equivalents | 7 Billion | 26.12 Billion | 38.22 Billion | 4.17 Billion | 1.46 Billion | 4.73 Billion |
Short Term Investments | 4.8 Billion | 6.33 Billion | 2 Million | 2 Million | 8.02 Billion | 2 Million |
Net Receivables | 10.25 Billion | 7.76 Billion | 2.16 Billion | 1.3 Billion | 218.57 Million | 276.1 Million |
Inventory | 9.51 Billion | 18.03 Billion | 21.71 Billion | 27.41 Billion | 60.73 Million | 12.19 Million |
Other Current Assets | 280.2 Million | 354.16 Million | 1.63 Billion | 3.05 Billion | 455.84 Million | 320.92 Million |
Total Non-Current Assets | 30.61 Billion | 29.31 Billion | 15.55 Billion | 7.6 Billion | 5.51 Billion | 5.27 Billion |
Net PPE | 9.46 Billion | 14.72 Billion | 14.13 Billion | 6.9 Billion | 4.82 Billion | 4.6 Billion |
Good Will And Intangible Assets | 216.38 Million | 325.47 Million | 290.85 Million | 103.54 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 216.38 Million | 325.47 Million | 290.85 Million | 103.54 Million | - | - |
Long-Term Investments | 19.42 Billion | 12.99 Billion | 500 Million | - | - | - |
Tax Assets | 273.14 Million | 8.00 | 1.00 | - | - | - |
Other Non Current Assets | 1.23 Billion | 1.26 Billion | 623.57 Million | 592.58 Million | 693.25 Million | 677.27 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 24.85 Billion | 54.29 Billion | 62.66 Billion | 6.81 Billion | 9.92 Billion | 878.45 Million |
Total Current Liabilities | 20.6 Billion | 48.29 Billion | 46.26 Billion | 6.04 Billion | 1.75 Billion | 642.76 Million |
Account Payables | 60.24 Million | 1.75 Billion | 1.22 Billion | 192.53 Million | 198.47 Million | 507.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.63 Billion | 25.97 Billion | 18.45 Billion | 3.32 Billion | 1.33 Billion | - |
Deferred Revenue | 177.72 Million | 164.06 Million | 535.45 Million | 464.89 Million | 49.82 Million | - |
Other Current Liabilities | 4.73 Billion | 20.39 Billion | 26.05 Billion | 2.06 Billion | 168.15 Million | 134.89 Million |
Total Non Current Liabilities | 4.25 Billion | 6 Billion | 16.39 Billion | 764.23 Million | 8.17 Billion | 235.69 Million |
Long-Term Debt | 3.15 Billion | 4.79 Billion | 15.36 Billion | 54.41 Million | 4.59 Billion | - |
Deferred Revenue Non Current | 222.51 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 552.81 Million | 1.2 Billion | 1.03 Billion | 709.81 Million | 3.57 Billion | 235.69 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 37.61 Billion | 33.64 Billion | 16.62 Billion | 36.74 Billion | 5.82 Billion | 9.74 Billion |
Stock Holders Equity | 35.49 Billion | 31.55 Billion | 14.54 Billion | 36.74 Billion | 5.82 Billion | 9.74 Billion |
Common Stock | 25.76 Billion | 5.97 Billion | 5.18 Billion | 5.03 Billion | 4.76 Billion | 4.47 Billion |
Retained Earnings | -59.84 Billion | -39.53 Billion | -35.51 Billion | -3.84 Billion | -23.35 Billion | -15.38 Billion |
Accumulated other comprehensive income | 1.45 Billion | 472.22 Million | 431.52 Million | 132.98 Million | 87.13 Million | 136.5 Million |
Common Stock Equity | 35.49 Billion | 31.55 Billion | 14.54 Billion | 36.74 Billion | 5.82 Billion | 9.74 Billion |
Capital Lease Obligation | 222.51 Million | 410.58 Million | 94.31 Million | 54.41 Million | 52.49 Million | - |
Total Investments | 24.22 Billion | 19.33 Billion | 502 Million | 2 Million | 8.02 Billion | 2 Million |
Total Debt | 19 Billion | 31.18 Billion | 33.9 Billion | 3.37 Billion | 5.98 Billion | - |
Net Debt | 12 Billion | 5.05 Billion | -4.31 Billion | -801.52 Million | 4.51 Billion | -4.73 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 70.36 Billion | 65.14 Billion | 62.46 Billion | 62.46 Billion | 67.23 Billion | 56.37 Billion |
Total Current Assets | 32.93 Billion | 35.63 Billion | 31.85 Billion | 31.85 Billion | 36.67 Billion | 25.11 Billion |
Cash And Short Term Investments | 15.29 Billion | 16.01 Billion | 11.8 Billion | 11.8 Billion | 14.61 Billion | 5.17 Billion |
Cash and Cash Equivalents | 8.59 Billion | 11.21 Billion | 7 Billion | 7 Billion | 9.81 Billion | 2.69 Billion |
Short Term Investments | 6.7 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 2.48 Billion |
Net Receivables | 3.26 Billion | 5.04 Billion | 10.25 Billion | 10.25 Billion | 3.22 Billion | 1.16 Billion |
Inventory | 9.4 Billion | 9.16 Billion | 9.51 Billion | 9.51 Billion | 18.35 Billion | 18.1 Billion |
Other Current Assets | 4.96 Billion | 5.41 Billion | 280.2 Million | 280.2 Million | 483.95 Million | 666.43 Million |
Total Non-Current Assets | 37.42 Billion | 29.5 Billion | 30.61 Billion | 30.61 Billion | 30.56 Billion | 31.25 Billion |
Net PPE | 8.6 Billion | 8.96 Billion | 9.46 Billion | 9.46 Billion | 9.56 Billion | 9.94 Billion |
Good Will And Intangible Assets | 164.89 Million | 184.74 Million | 216.38 Million | 216.38 Million | 243.26 Million | 270.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 164.89 Million | 184.74 Million | 216.38 Million | 216.38 Million | 243.26 Million | 270.27 Million |
Long-Term Investments | 27.13 Billion | 19.13 Billion | 19.42 Billion | 19.42 Billion | 19.54 Billion | 19.92 Billion |
Tax Assets | -164.89 Million | -184.74 Million | 273.14 Million | 273.14 Million | -3.00 | -4.00 |
Other Non Current Assets | 1.69 Billion | 1.39 Billion | 1.23 Billion | 1.23 Billion | 1.2 Billion | 1.11 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 20.83 Billion | 22.34 Billion | 24.85 Billion | 24.85 Billion | 26.57 Billion | 35.23 Billion |
Total Current Liabilities | 14.07 Billion | 18.45 Billion | 20.6 Billion | 20.6 Billion | 22.1 Billion | 31.01 Billion |
Account Payables | 63.88 Million | 93.62 Thousand | 60.24 Million | 60.24 Million | 1.84 Billion | 1.88 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.87 Billion | 13.99 Billion | 15.63 Billion | 15.63 Billion | 15.35 Billion | 24.5 Billion |
Deferred Revenue | 184.32 Million | 184.32 Million | 177.72 Million | 177.72 Million | - | - |
Other Current Liabilities | 2.96 Billion | 4.27 Billion | 4.73 Billion | 4.73 Billion | 4.9 Billion | 4.62 Billion |
Total Non Current Liabilities | 6.75 Billion | 3.88 Billion | 4.25 Billion | 4.25 Billion | 4.46 Billion | 4.21 Billion |
Long-Term Debt | 6.1 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.5 Billion | 3.5 Billion |
Deferred Revenue Non Current | - | 106.36 Million | 222.51 Million | 222.51 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 598.39 Million | 575.31 Million | 552.81 Million | 552.81 Million | 966.24 Million | 716.39 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 49.52 Billion | 42.79 Billion | 37.61 Billion | 37.61 Billion | 40.66 Billion | 21.14 Billion |
Stock Holders Equity | 47.43 Billion | 40.69 Billion | 35.49 Billion | 35.49 Billion | 38.53 Billion | 19.04 Billion |
Common Stock | 28.33 Billion | 27.01 Billion | 25.76 Billion | 25.76 Billion | 25.76 Billion | 5.98 Billion |
Retained Earnings | -67.88 Billion | -64.64 Billion | -59.84 Billion | -59.84 Billion | -56.24 Billion | -52.77 Billion |
Accumulated other comprehensive income | 176.03 Million | 176.03 Million | 168.9 Million | 1.45 Billion | 905.79 Million | 937.38 Million |
Common Stock Equity | 47.43 Billion | 40.69 Billion | 35.49 Billion | 35.49 Billion | 38.53 Billion | 19.04 Billion |
Capital Lease Obligation | 640.19 Million | 106.36 Million | 222.51 Million | 222.51 Million | 362.69 Million | 166.26 Million |
Total Investments | 33.83 Billion | 23.93 Billion | 24.22 Billion | 24.22 Billion | 24.34 Billion | 22.4 Billion |
Total Debt | 16.97 Billion | 17.25 Billion | 19 Billion | 19 Billion | 19.21 Billion | 28.17 Billion |
Net Debt | 8.37 Billion | 6.03 Billion | 12 Billion | 12 Billion | 9.4 Billion | 25.47 Billion |
CSLMR
VIDHIING
ASLRF
INOH
039490
6763