KRW 6250.0
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 259.55 Billion | 222.19 Billion | 177.3 Billion | 91.32 Billion | 77.7 Billion | 41.28 Billion |
Total Current Assets | 147.03 Billion | 101.07 Billion | 118.1 Billion | 64.32 Billion | 61.34 Billion | 34.33 Billion |
Cash And Short Term Investments | 26.33 Billion | 28.5 Billion | 77.81 Billion | 27.94 Billion | 29.15 Billion | 12.21 Billion |
Cash and Cash Equivalents | 19.58 Billion | 17.19 Billion | 31.51 Billion | 14.94 Billion | 11.98 Billion | 12.21 Billion |
Short Term Investments | 6.74 Billion | 11.3 Billion | 46.3 Billion | 12.99 Billion | 17.16 Billion | - |
Net Receivables | 93.09 Billion | 49.78 Billion | 25.82 Billion | 15.07 Billion | 19.84 Billion | 12.66 Billion |
Inventory | 25.37 Billion | 21.72 Billion | 11.56 Billion | 17.33 Billion | 9.15 Billion | 8.57 Billion |
Other Current Assets | 2.23 Billion | 1.05 Billion | 2.89 Billion | 3.97 Billion | 3.2 Billion | 880.66 Million |
Total Non-Current Assets | 112.51 Billion | 121.11 Billion | 59.19 Billion | 27 Billion | 16.35 Billion | 6.94 Billion |
Net PPE | 46.74 Billion | 50.36 Billion | 28.63 Billion | 8.57 Billion | 6 Billion | 1.37 Billion |
Good Will And Intangible Assets | 23.39 Billion | 30.39 Billion | 5.8 Billion | 5.13 Billion | 301.22 Million | 3.74 Billion |
Good Will | 14.51 Billion | 18.87 Billion | - | - | - | - |
Intangible Assets | 8.87 Billion | 11.52 Billion | 5.8 Billion | 5.13 Billion | 301.22 Million | - |
Long-Term Investments | 32.69 Billion | 33.98 Billion | 15.83 Billion | 7.77 Billion | 2 Billion | 300 Thousand |
Tax Assets | 6.74 Billion | 3.69 Billion | 5.46 Billion | 2.86 Billion | 2.74 Billion | 1.33 Billion |
Other Non Current Assets | 2.93 Billion | 2.67 Billion | 3.45 Billion | 2.63 Billion | 5.29 Billion | 491.87 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 128.35 Billion | 105.88 Billion | 73.89 Billion | 26.03 Billion | 20.17 Billion | 15 Billion |
Total Current Liabilities | 109.7 Billion | 62.48 Billion | 20.56 Billion | 18.84 Billion | 12.68 Billion | 11.02 Billion |
Account Payables | 18.78 Billion | 7.65 Billion | 4.17 Billion | 3.98 Billion | 5.37 Billion | 5.35 Billion |
Tax Payables | 1.6 Billion | 3.01 Billion | 1.63 Billion | 1.26 Billion | 1.97 Billion | 294.42 Million |
Short Term Debt | 81.58 Billion | 45.12 Billion | 10.07 Billion | 10.33 Billion | 2.64 Billion | 3.4 Billion |
Deferred Revenue | 3.05 Billion | 2.31 Billion | 1.63 Billion | 1.26 Billion | 1.97 Billion | 525.56 Million |
Other Current Liabilities | 6.28 Billion | 7.38 Billion | 4.67 Billion | 3.26 Billion | 2.68 Billion | 1.74 Billion |
Total Non Current Liabilities | 18.65 Billion | 43.4 Billion | 53.33 Billion | 7.18 Billion | 7.48 Billion | 3.97 Billion |
Long-Term Debt | 155.4 Million | 32.6 Billion | 44.05 Billion | 904.65 Million | 2.13 Billion | - |
Deferred Revenue Non Current | 1.07 Billion | 1.39 Billion | 945 Million | 945 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.17 Billion | 7.66 Billion | 8.22 Billion | 4.22 Billion | 4.37 Billion | 3.97 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 131.19 Billion | 116.3 Billion | 103.4 Billion | 65.28 Billion | 57.53 Billion | 26.27 Billion |
Stock Holders Equity | 127.27 Billion | 116.3 Billion | 100.71 Billion | 65.28 Billion | 57.53 Billion | 26.27 Billion |
Common Stock | 7.64 Billion | 7 Billion | 7.21 Billion | 3.32 Billion | 3.32 Billion | 2.81 Billion |
Retained Earnings | 25.03 Billion | 28.06 Billion | 19.78 Billion | 19.74 Billion | 12.04 Billion | 873.25 Million |
Accumulated other comprehensive income | 2.08 Billion | 10.66 Billion | 4.05 Billion | 146.34 Million | 821.87 Million | 706.26 Million |
Common Stock Equity | 127.27 Billion | 116.3 Billion | 100.71 Billion | 65.28 Billion | 57.53 Billion | 26.27 Billion |
Capital Lease Obligation | 4.93 Billion | 4.55 Billion | 4.36 Billion | 904.65 Million | 2.13 Billion | - |
Total Investments | 39.43 Billion | 45.29 Billion | 62.13 Billion | 20.77 Billion | 19.17 Billion | 300 Thousand |
Total Debt | 86.67 Billion | 82.28 Billion | 58.5 Billion | 11.23 Billion | 4.77 Billion | 3.4 Billion |
Net Debt | 67.09 Billion | 65.08 Billion | 26.98 Billion | -3.7 Billion | -7.2 Billion | -8.81 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 244.11 Billion | 276.87 Billion | 259.55 Billion | 259.55 Billion | 254.31 Billion | 238.82 Billion |
Total Current Assets | 134.18 Billion | 164.92 Billion | 147.03 Billion | 147.03 Billion | 134.89 Billion | 117.62 Billion |
Cash And Short Term Investments | 22.59 Billion | 36.95 Billion | 26.33 Billion | 26.33 Billion | 26.8 Billion | 32.2 Billion |
Cash and Cash Equivalents | 16.4 Billion | 30.32 Billion | 19.58 Billion | 19.58 Billion | 15.74 Billion | 20.84 Billion |
Short Term Investments | 6.19 Billion | 6.63 Billion | 6.74 Billion | 6.74 Billion | 11.06 Billion | 11.35 Billion |
Net Receivables | 80.61 Billion | 93.73 Billion | 93.09 Billion | 93.09 Billion | 74.43 Billion | 55.24 Billion |
Inventory | 29.12 Billion | 31.9 Billion | 25.37 Billion | 25.37 Billion | 31.06 Billion | 29.03 Billion |
Other Current Assets | 1.85 Billion | 2.32 Billion | 2.23 Billion | 2.23 Billion | 2.58 Billion | 1.13 Billion |
Total Non-Current Assets | 109.93 Billion | 111.95 Billion | 112.51 Billion | 112.51 Billion | 119.42 Billion | 121.2 Billion |
Net PPE | 44.38 Billion | 45.13 Billion | 46.74 Billion | 46.74 Billion | 50.6 Billion | 51.46 Billion |
Good Will And Intangible Assets | 15.67 Billion | 13.65 Billion | 23.39 Billion | 23.39 Billion | 28.4 Billion | 28.86 Billion |
Good Will | 15.67 Billion | 13.65 Billion | 14.51 Billion | 14.51 Billion | 18.87 Billion | 18.87 Billion |
Intangible Assets | 9.45 Billion | 5.33 Billion | 8.87 Billion | 8.87 Billion | 9.53 Billion | 9.99 Billion |
Long-Term Investments | 30.06 Billion | 35.99 Billion | 32.69 Billion | 32.69 Billion | 32.7 Billion | 33.01 Billion |
Tax Assets | 7.08 Billion | 5.46 Billion | 6.74 Billion | 6.74 Billion | 4.73 Billion | 4.84 Billion |
Other Non Current Assets | 12.72 Billion | 11.69 Billion | 2.93 Billion | 2.93 Billion | 2.97 Billion | 3.01 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 133.17 Billion | 145.1 Billion | 128.35 Billion | 128.35 Billion | 112.39 Billion | 102.27 Billion |
Total Current Liabilities | 92.08 Billion | 106.58 Billion | 109.7 Billion | 109.7 Billion | 83.16 Billion | 73.02 Billion |
Account Payables | 8.1 Billion | 14.91 Billion | 18.78 Billion | 18.78 Billion | 15.03 Billion | 9.27 Billion |
Tax Payables | 1.29 Billion | 1.74 Billion | 1.6 Billion | 1.6 Billion | 1.7 Billion | 1.57 Billion |
Short Term Debt | 74.9 Billion | 81.58 Billion | 81.58 Billion | 81.58 Billion | 59.63 Billion | 54.22 Billion |
Deferred Revenue | 3.1 Billion | 3.62 Billion | 3.05 Billion | 3.05 Billion | 3.08 Billion | 3.44 Billion |
Other Current Liabilities | 5.97 Billion | 6.46 Billion | 6.28 Billion | 6.28 Billion | 5.41 Billion | 6.07 Billion |
Total Non Current Liabilities | 41.08 Billion | 38.52 Billion | 18.65 Billion | 18.65 Billion | 29.22 Billion | 29.24 Billion |
Long-Term Debt | 22.31 Billion | 12 Billion | 155.4 Million | 155.4 Million | 15.92 Billion | 15.93 Billion |
Deferred Revenue Non Current | 918.75 Million | 997.49 Million | 1.07 Billion | 1.07 Billion | 1.15 Billion | 1.23 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.71 Billion | 24.36 Billion | 16.17 Billion | 16.17 Billion | 10.48 Billion | 10.36 Billion |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 110.94 Billion | 131.76 Billion | 131.19 Billion | 131.19 Billion | 141.91 Billion | 136.55 Billion |
Stock Holders Equity | 108.75 Billion | 128.22 Billion | 127.27 Billion | 127.27 Billion | 136.7 Billion | 131.55 Billion |
Common Stock | 7.73 Billion | 7.64 Billion | 7.64 Billion | 7.64 Billion | 7.63 Billion | 7.61 Billion |
Retained Earnings | 3.08 Billion | 19.86 Billion | 25.03 Billion | 25.03 Billion | 29.73 Billion | 26.2 Billion |
Accumulated other comprehensive income | 5.49 Billion | 8.2 Billion | 2.08 Billion | 2.08 Billion | 6.91 Billion | 9.19 Billion |
Common Stock Equity | 108.75 Billion | 128.22 Billion | 127.27 Billion | 127.27 Billion | 136.7 Billion | 131.55 Billion |
Capital Lease Obligation | 4.29 Billion | 5.12 Billion | 4.93 Billion | 4.93 Billion | 5.77 Billion | 6.26 Billion |
Total Investments | 36.25 Billion | 42.62 Billion | 39.43 Billion | 39.43 Billion | 43.76 Billion | 44.37 Billion |
Total Debt | 101.52 Billion | 98.71 Billion | 86.67 Billion | 86.67 Billion | 81.33 Billion | 76.42 Billion |
Net Debt | 85.12 Billion | 68.39 Billion | 67.09 Billion | 67.09 Billion | 65.58 Billion | 55.57 Billion |
GMPW
FFDF
NPABU
ESHDF
CHNUF
PIRS