USD 13.6
(-15.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.68 Million | 95.49 Million | 153.56 Million | 105.01 Million | 141.09 Million | 141.34 Million |
Total Current Assets | 38.68 Million | 73.42 Million | 127.62 Million | 75.72 Million | 115.01 Million | 135.38 Million |
Cash And Short Term Investments | 26.36 Million | 59.16 Million | 117.76 Million | 70.43 Million | 104.15 Million | 128.1 Million |
Cash and Cash Equivalents | 17.39 Million | 38.63 Million | 117.76 Million | 70.43 Million | 62.26 Million | 74.86 Million |
Short Term Investments | 8.97 Million | 20.53 Million | - | - | 41.89 Million | 53.24 Million |
Net Receivables | 572 Thousand | 5.81 Million | 3.31 Million | 1.7 Million | 6.78 Million | 2.7 Million |
Inventory | 4.08 Million | - | - | 1.00 | - | 1.00 |
Other Current Assets | 7.65 Million | 8.44 Million | 6.54 Million | 3.57 Million | 4.07 Million | 4.57 Million |
Total Non-Current Assets | - | 22.06 Million | 25.93 Million | 29.28 Million | 26.08 Million | 5.95 Million |
Net PPE | - | 20.69 Million | 23.03 Million | 25.98 Million | 22.93 Million | 5.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.36 Million | 2.9 Million | 3.3 Million | 3.14 Million | 910 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.92 Million | 67.56 Million | 102.8 Million | 73.98 Million | 89.74 Million | 101.4 Million |
Total Current Liabilities | 11.92 Million | 36.58 Million | 50.56 Million | 22.14 Million | 27 Million | 48.07 Million |
Account Payables | 3.37 Million | 4.15 Million | 8.6 Million | 3 Million | 10.05 Million | 3.35 Million |
Tax Payables | - | - | - | 128 Thousand | 522 Thousand | 378 Thousand |
Short Term Debt | - | 859 Thousand | 1.04 Million | 1.03 Million | 733 Thousand | - |
Deferred Revenue | - | 20.82 Million | 25.11 Million | 12.62 Million | 11.25 Million | 35.61 Million |
Other Current Liabilities | 8.55 Million | 10.74 Million | 15.78 Million | 5.48 Million | 4.96 Million | 9.11 Million |
Total Non Current Liabilities | - | 30.97 Million | 52.24 Million | 51.83 Million | 62.74 Million | 53.33 Million |
Long-Term Debt | - | 12.24 Million | 13.84 Million | 15.93 Million | 15.48 Million | - |
Deferred Revenue Non Current | - | 18.73 Million | 38.4 Million | 35.9 Million | 47.25 Million | 53.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 18.73 Million | 38.4 Million | 6000.00 | 47.25 Million | 27 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.75 Million | 27.92 Million | 50.75 Million | 31.02 Million | 51.35 Million | 39.93 Million |
Stock Holders Equity | 26.75 Million | 27.92 Million | 50.75 Million | 31.02 Million | 51.35 Million | 39.93 Million |
Common Stock | 98 Thousand | 74 Thousand | 72 Thousand | 56 Thousand | 55 Thousand | 54 Thousand |
Retained Earnings | -314.96 Million | -290.42 Million | -257.14 Million | -211.4 Million | -174.17 Million | -147.06 Million |
Accumulated other comprehensive income | 28 Thousand | -254 Thousand | 829 Thousand | -295 Thousand | -1.99 Million | -2.98 Million |
Common Stock Equity | 26.75 Million | 27.92 Million | 50.75 Million | 31.02 Million | 51.35 Million | 39.93 Million |
Capital Lease Obligation | - | 12.24 Million | 13.84 Million | 16.96 Million | 16.21 Million | - |
Total Investments | 8.97 Million | 20.53 Million | - | - | 41.89 Million | 53.24 Million |
Total Debt | - | 13.1 Million | 13.84 Million | 16.96 Million | 16.21 Million | - |
Net Debt | -17.39 Million | -25.53 Million | -103.92 Million | -53.47 Million | -46.04 Million | -74.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.05 Million | 29.49 Million | 38.68 Million | 38.68 Million | 59.37 Million | 87.54 Million |
Total Current Assets | 25.05 Million | 29.49 Million | 38.68 Million | 38.68 Million | 59.08 Million | 66.47 Million |
Cash And Short Term Investments | 19.73 Million | 19.08 Million | 26.36 Million | 26.36 Million | 44.81 Million | 54.87 Million |
Cash and Cash Equivalents | 19.73 Million | 19.08 Million | 17.39 Million | 17.39 Million | 32.89 Million | 44.93 Million |
Short Term Investments | - | - | 8.97 Million | 8.97 Million | 11.91 Million | 9.93 Million |
Net Receivables | 4.67 Million | 7.24 Million | 6.03 Million | 6.03 Million | 3.02 Million | 952 Thousand |
Inventory | - | - | - | - | 2.09 Million | - |
Other Current Assets | 649 Thousand | 3.16 Million | 6.27 Million | 6.27 Million | 9.15 Million | 10.64 Million |
Total Non-Current Assets | - | 196 Thousand | - | - | 287 Thousand | 21.07 Million |
Net PPE | - | 196 Thousand | - | - | 1.98 Million | 19.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.69 Million | 1.09 Million |
Other Assets | - | -196 Thousand | - | - | - | - |
Total Liabilities | 6.34 Million | 7.53 Million | 11.92 Million | 11.92 Million | 28.86 Million | 47.04 Million |
Total Current Liabilities | 6.34 Million | 7.53 Million | 11.92 Million | 11.92 Million | 28.86 Million | 34.36 Million |
Account Payables | 969 Thousand | 1.51 Million | 3.37 Million | 3.37 Million | 4.16 Million | 9.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 12.29 Million | 910 Thousand |
Deferred Revenue | - | - | - | - | 994 Thousand | 17.68 Million |
Other Current Liabilities | 5.37 Million | 6.01 Million | 8.55 Million | 8.55 Million | 11.41 Million | 6.64 Million |
Total Non Current Liabilities | - | - | - | - | - | 12.67 Million |
Long-Term Debt | - | - | - | - | - | 11.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | 759 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 759 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.7 Million | 21.96 Million | 26.75 Million | 26.75 Million | 30.51 Million | 40.49 Million |
Stock Holders Equity | 18.7 Million | 21.96 Million | 26.75 Million | 26.75 Million | 30.51 Million | 40.49 Million |
Common Stock | 1000.00 | 1000.00 | 98 Thousand | 98 Thousand | 99 Thousand | 99 Thousand |
Retained Earnings | -323.44 Million | -319.85 Million | -314.96 Million | -314.96 Million | -310.38 Million | -299.62 Million |
Accumulated other comprehensive income | -436 Thousand | -346 Thousand | 28 Thousand | 28 Thousand | -339 Thousand | -137 Thousand |
Common Stock Equity | 18.7 Million | 21.96 Million | 26.75 Million | 26.75 Million | 30.51 Million | 40.49 Million |
Capital Lease Obligation | - | - | - | - | 12.29 Million | 12.82 Million |
Total Investments | - | - | 8.97 Million | 8.97 Million | 11.91 Million | 9.93 Million |
Total Debt | - | - | - | - | 12.29 Million | 12.82 Million |
Net Debt | -19.73 Million | -19.08 Million | -17.39 Million | -17.39 Million | -20.6 Million | -32.11 Million |
228670
GMPW
FFDF
JJFINCOR
ESHDF
CHNUF