Wonik Pne Co., Ltd. (217820.KQ)
KRW 2370.0
(-3.46%)
KRW 2370.0
(-3.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 306.84 Billion | 288.84 Billion | 176.41 Billion | 66.62 Billion | 65.05 Billion | 50.64 Billion |
| Cost of Revenue | 258.05 Billion | 245.86 Billion | 133.5 Billion | 54.47 Billion | 55.3 Billion | 44.14 Billion |
| Gross Profit | 48.78 Billion | 42.97 Billion | 42.91 Billion | 12.15 Billion | 9.74 Billion | 6.5 Billion |
| Operating Expenses | 45.95 Billion | 39.03 Billion | 28.05 Billion | 5.33 Billion | 4.19 Billion | 3.5 Billion |
| Selling, General and Administrative Expenses | 12.57 Billion | 25.06 Billion | 16.75 Billion | 4.94 Billion | 3.75 Billion | 3.15 Billion |
| Research and Development Expenses | 14.11 Billion | 11.46 Billion | 10.19 Billion | 203.74 Million | 237.39 Million | 211.76 Million |
| Other Expenses | 25.62 Billion | -2.5 Billion | -1.09 Billion | -182.68 Million | -200.59 Million | -143.61 Million |
| Cost and Expenses | 304.01 Billion | 284.89 Billion | 161.56 Billion | 59.8 Billion | 59.49 Billion | 47.65 Billion |
| Operating Income | 2.89 Billion | 3.94 Billion | 14.85 Billion | 6.81 Billion | 5.55 Billion | 2.99 Billion |
| Interest Expense | 5.79 Billion | 2.22 Billion | 128.08 Million | 1.17 Billion | 704.86 Million | 349.82 Million |
| Income Tax Expense | -2.62 Billion | -496.12 Million | -2.23 Billion | 863.79 Million | 1.43 Billion | 576.55 Million |
| Earnings before Tax | -6.27 Billion | -554.9 Million | 16.6 Billion | 4.66 Billion | 5.73 Billion | 3.79 Billion |
| Net Income | -3.64 Billion | 2.69 Billion | 19.62 Billion | 3.8 Billion | 4.3 Billion | 3.22 Billion |
| Earnings Per Share Basic | -117.32 | 71.34 | 523.83 | 370.30 | 671.40 | 318.78 |
| Earnings Per Share Diluted | -117.32 | 71.34 | 523.83 | 370.30 | 671.40 | 318.78 |
| Weighted Average Shares Outstanding | 31.09 Million | 37.74 Million | 37.46 Million | 10.26 Million | 6.41 Million | 10.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.09 Million | 37.74 Million | 37.46 Million | 10.26 Million | 6.41 Million | 10.1 Million |
| Gross Margin | 0.16 | 0.15 | 0.24 | 0.18 | 0.15 | 0.13 |
| EBIT Margin | 0.03 | 0.05 | 0.10 | 0.12 | 0.11 | 0.08 |
| Profit Margin | -0.01 | 0.01 | 0.11 | 0.06 | 0.07 | 0.06 |
| EBITDA | 9.95 Billion | 11.25 Billion | 19.72 Billion | 7.33 Billion | 7.92 Billion | 5.39 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.08 | 0.10 | 0.09 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.43 Billion | 73.11 Billion | 306.84 Billion | 227.66 Billion | 29.05 Billion | 32.29 Billion |
| Cost of Revenue | 28.91 Billion | 81.2 Billion | 258.05 Billion | 186.42 Billion | 26.41 Billion | 28.08 Billion |
| Gross Profit | -5.48 Billion | -8.08 Billion | 48.78 Billion | 41.23 Billion | 2.63 Billion | 4.2 Billion |
| Operating Expenses | 12.42 Billion | 15.22 Billion | 45.95 Billion | 15.2 Billion | 10.89 Billion | 9.55 Billion |
| Selling, General and Administrative Expenses | 8.17 Billion | 10.61 Billion | - | 10.63 Billion | 7.67 Billion | 6.23 Billion |
| Research and Development Expenses | 4.25 Billion | 4.6 Billion | - | 4.56 Billion | 3.22 Billion | 3.31 Billion |
| Other Expenses | -13.8 Billion | -4.46 Million | -2.41 Billion | 39.85 Million | -343.21 Million | 692.12 Million |
| Cost and Expenses | 41.34 Billion | 96.42 Billion | 304.01 Billion | 201.62 Billion | 37.31 Billion | 37.63 Billion |
| Operating Income | -17.9 Billion | -23.31 Billion | 2.82 Billion | 26.03 Billion | -8.26 Billion | -5.34 Billion |
| Interest Expense | 1.95 Billion | 1.28 Billion | 5.79 Billion | 1.45 Billion | 1.61 Billion | 1.37 Billion |
| Income Tax Expense | 1.35 Billion | 871.81 Million | -2.62 Billion | -3.18 Billion | -40.88 Million | 1.47 Billion |
| Earnings before Tax | -19.98 Billion | -23.93 Billion | -6.25 Billion | 18.75 Billion | -9.39 Billion | -5.58 Billion |
| Net Income | -21.07 Billion | -24.96 Billion | -3.64 Billion | 21.78 Billion | -9.35 Billion | -6.97 Billion |
| Earnings Per Share Basic | -476.26 | -564.47 | - | 542.00 | -241.54 | -174.59 |
| Earnings Per Share Diluted | -476.26 | -564.47 | - | 542.00 | -241.54 | -174.59 |
| Weighted Average Shares Outstanding | 44.24 Million | 44.22 Million | 31.09 Million | 40.19 Million | 38.74 Million | 39.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.24 Million | 44.22 Million | 31.09 Million | 40.19 Million | 38.74 Million | 39.96 Million |
| Gross Margin | -0.23 | -0.11 | 0.16 | 0.18 | 0.09 | 0.13 |
| EBIT Margin | -0.65 | -0.28 | - | 0.12 | -0.19 | -0.08 |
| Profit Margin | -0.90 | -0.34 | -0.01 | 0.10 | -0.32 | -0.22 |
| EBITDA | -15.18 Billion | -20.69 Billion | - | 28.27 Billion | -5.53 Billion | -2.6 Billion |
| Earnings Before Tax Margin | -0.76 | -0.32 | 0.01 | 0.11 | -0.28 | -0.17 |
PRM
037560
PYNKF
KELTF
0345
HYSNF