USD 0.29
(2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 403.53 Thousand | 132.76 Thousand | 11.34 Thousand | 97.81 Thousand | 144.42 Thousand |
Cost of Revenue | 197.11 Thousand | 32.13 Thousand | 6301.00 | - | 1.08 Million |
Gross Profit | 206.41 Thousand | 100.62 Thousand | 5042.00 | 97.81 Thousand | -944.14 Thousand |
Operating Expenses | 206.41 Thousand | 16.22 Million | 16.06 Million | 10.06 Million | 8.56 Million |
Selling, General and Administrative Expenses | 11.08 Million | 10.28 Million | 11.56 Million | 8.96 Million | 7.54 Million |
Research and Development Expenses | 6.82 Million | 5.47 Million | 4.49 Million | 468.3 Thousand | 643.35 Thousand |
Other Expenses | - | 463.67 Thousand | 3565.00 | 629.16 Thousand | 376.57 Thousand |
Cost and Expenses | 21.58 Million | 16.25 Million | 16.06 Million | 10.06 Million | 8.56 Million |
Operating Income | -20.72 Million | -16.12 Million | -16.04 Million | -11.66 Million | -13.01 Million |
Interest Expense | - | 104.93 Thousand | 110.3 Thousand | 117.04 Thousand | 155.96 Thousand |
Income Tax Expense | - | -6.32 Million | 110.3 Thousand | 117.04 Thousand | 155.96 Thousand |
Earnings before Tax | -14.03 Million | -9.9 Million | -16.65 Million | -7.88 Million | -10.34 Million |
Net Income | -14.03 Million | -3.58 Million | -16.76 Million | -8 Million | -10.49 Million |
Earnings Per Share Basic | -0.22 | -0.06 | -0.38 | -0.29 | -0.82 |
Earnings Per Share Diluted | -0.22 | -0.06 | -0.38 | -0.29 | -0.82 |
Weighted Average Shares Outstanding | 64.67 Million | 60.61 Million | 44.1 Million | 27.22 Million | 12.82 Million |
Weighted Average Shares Outstanding (Diluted) | 64.67 Million | 60.61 Million | 44.1 Million | 27.22 Million | 12.82 Million |
Gross Margin | 0.51 | 0.76 | 0.44 | 1.00 | -6.54 |
EBIT Margin | -32.90 | -115.39 | -1406.55 | -118.81 | -89.79 |
Profit Margin | -34.78 | -27.01 | -1477.75 | -81.82 | -72.69 |
EBITDA | -13.27 Million | -9 Million | -13.09 Million | -10.03 Million | -8.53 Million |
Earnings Before Tax Margin | -51.37 | -121.43 | -1414.83 | -119.29 | -90.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 246.26 Thousand | 97.89 Thousand | 74.67 Thousand | 403.53 Thousand | 86.26 Thousand | 134.36 Thousand |
Cost of Revenue | 205.1 Thousand | 166.44 Thousand | 151.54 Thousand | 197.11 Thousand | 58.81 Thousand | 49.18 Thousand |
Gross Profit | 41.15 Thousand | -68.55 Thousand | -76.87 Thousand | 206.41 Thousand | 27.45 Thousand | 85.17 Thousand |
Operating Expenses | 5.35 Million | 4.56 Million | 5 Million | 16.46 Million | 4.44 Million | 3.3 Million |
Selling, General and Administrative Expenses | 3.55 Million | 3.14 Million | 3.79 Million | - | 3.03 Million | 2.01 Million |
Research and Development Expenses | 1.8 Million | 1.42 Million | 1.21 Million | - | 1.38 Million | 1.22 Million |
Other Expenses | 118.3 Thousand | - | - | - | - | - |
Cost and Expenses | 5.55 Million | 4.73 Million | 5.16 Million | 16.66 Million | 4.5 Million | 3.35 Million |
Operating Income | -5.31 Million | -4.63 Million | -5.08 Million | -15.53 Million | -4.18 Million | -2.9 Million |
Interest Expense | 7331.00 | 7400.00 | 45.95 Thousand | 144.44 Thousand | 35.31 Thousand | 31.29 Thousand |
Income Tax Expense | - | 4.00 | 4.00 | 144.44 Thousand | 35.31 Thousand | 31.29 Thousand |
Earnings before Tax | -3.17 Million | -2.11 Million | -5.67 Million | -14.03 Million | -344.79 Thousand | -4.9 Million |
Net Income | -3.17 Million | -2.11 Million | -5.67 Million | -14.03 Million | -344.79 Thousand | -4.9 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.09 | - | -0.01 | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.09 | - | -0.01 | -0.08 |
Weighted Average Shares Outstanding | 65.05 Million | 65.05 Million | 65.05 Million | 64.67 Million | 64.7 Million | 64.47 Million |
Weighted Average Shares Outstanding (Diluted) | 65.05 Million | 65.05 Million | 65.05 Million | 64.67 Million | 64.7 Million | 64.47 Million |
Gross Margin | 0.17 | -0.70 | -1.03 | 0.51 | 0.32 | 0.63 |
EBIT Margin | -20.87 | -45.78 | -66.20 | - | -46.42 | -20.52 |
Profit Margin | -12.91 | -21.58 | -76.06 | -34.78 | -4.00 | -36.50 |
EBITDA | -5.13 Million | -4.48 Million | -4.94 Million | - | -4 Million | -2.75 Million |
Earnings Before Tax Margin | -21.58 | -47.36 | -68.12 | -38.50 | -48.48 | -21.59 |
601860
1218
600626
217820
PRM
037560