KRW 12130.0
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 172.64 Billion | 176.96 Billion | 150.43 Billion | 155.95 Billion | 92.76 Billion | 68.23 Billion |
Total Current Assets | 47.61 Billion | 60.65 Billion | 53.71 Billion | 71.4 Billion | 21.49 Billion | 27.64 Billion |
Cash And Short Term Investments | 11.25 Billion | 11.05 Billion | 31.54 Billion | 54.38 Billion | 9.73 Billion | 19.35 Billion |
Cash and Cash Equivalents | 9.89 Billion | 11.04 Billion | 6.53 Billion | 53.08 Billion | 5.66 Billion | 11.35 Billion |
Short Term Investments | 1.35 Billion | 10 Million | 25.01 Billion | 1.29 Billion | 4.06 Billion | 8 Billion |
Net Receivables | 13.07 Billion | 6.51 Billion | 4.85 Billion | 6.38 Billion | 2.22 Billion | 3.29 Billion |
Inventory | 13.34 Billion | 18.01 Billion | 14.77 Billion | 9.25 Billion | 7.66 Billion | 4.54 Billion |
Other Current Assets | 9.94 Billion | 25.06 Billion | 2.54 Billion | 1.38 Billion | 1.87 Billion | 452.11 Million |
Total Non-Current Assets | 125.02 Billion | 116.31 Billion | 96.71 Billion | 84.54 Billion | 71.26 Billion | 40.59 Billion |
Net PPE | 70.09 Billion | 72.81 Billion | 70.04 Billion | 68.53 Billion | 64.67 Billion | 35.03 Billion |
Good Will And Intangible Assets | 17.57 Billion | 24.22 Billion | 5.77 Billion | 3.92 Billion | 2.91 Billion | 888.92 Million |
Good Will | 888.92 Million | 888.92 Million | 888.92 Million | 888.92 Million | 888.92 Million | 888.92 Million |
Intangible Assets | 16.68 Billion | 23.33 Billion | 4.88 Billion | 3.03 Billion | 2.02 Billion | - |
Long-Term Investments | 16.13 Billion | 17.75 Billion | 14.81 Billion | 9.25 Billion | 1.94 Billion | 1.56 Billion |
Tax Assets | 20.51 Billion | 659.52 Million | 5.37 Billion | 2.57 Billion | 2.11 Billion | 2.42 Billion |
Other Non Current Assets | 702.24 Million | 861.59 Million | 713.88 Million | 258.96 Million | -391.94 Million | 678.14 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 67.82 Billion | 57.53 Billion | 33.17 Billion | 59.07 Billion | 57.81 Billion | 42.69 Billion |
Total Current Liabilities | 26 Billion | 26.31 Billion | 17.28 Billion | 35.19 Billion | 27.49 Billion | 23.75 Billion |
Account Payables | 635.7 Million | 856.17 Million | 308.14 Million | 198.95 Million | 295.72 Million | 155.75 Million |
Tax Payables | 1.3 Billion | 1.68 Billion | - | - | - | - |
Short Term Debt | 10.43 Billion | 9.93 Billion | 9.3 Billion | 5.19 Billion | 10.22 Billion | 14.91 Billion |
Deferred Revenue | 5.93 Billion | 4.07 Billion | 2.37 Billion | 3.9 Billion | 1.65 Billion | 123.14 Million |
Other Current Liabilities | 9 Billion | 11.45 Billion | 5.29 Billion | 25.89 Billion | 15.31 Billion | 8.55 Billion |
Total Non Current Liabilities | 41.81 Billion | 31.21 Billion | 15.89 Billion | 23.88 Billion | 30.32 Billion | 18.94 Billion |
Long-Term Debt | 2.8 Billion | 3.6 Billion | 4 Billion | 14.96 Billion | 24.81 Billion | 18.46 Billion |
Deferred Revenue Non Current | 11.87 Billion | 9.27 Billion | 7.94 Billion | 5.8 Billion | 2.65 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.6 Billion | 5.12 Billion | 1.72 Billion | 702.33 Million | 543.52 Million | 480.67 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 104.81 Billion | 119.43 Billion | 117.26 Billion | 96.87 Billion | 34.95 Billion | 25.54 Billion |
Stock Holders Equity | 111.37 Billion | 124.5 Billion | 119.99 Billion | 96.87 Billion | 34.95 Billion | 25.54 Billion |
Common Stock | 18.22 Billion | 18.22 Billion | 18.13 Billion | 17.43 Billion | 13.39 Billion | 12.78 Billion |
Retained Earnings | -135.1 Billion | -121.22 Billion | -120.12 Billion | -92.55 Billion | -32.41 Billion | -31.44 Billion |
Accumulated other comprehensive income | 5.14 Billion | 6.65 Billion | 2.44 Billion | 472.1 Million | 405.69 Million | 206.38 Million |
Common Stock Equity | 111.37 Billion | 124.5 Billion | 119.99 Billion | 96.87 Billion | 34.95 Billion | 25.54 Billion |
Capital Lease Obligation | 1.54 Billion | 2.12 Billion | 2.21 Billion | 2.4 Billion | 2.3 Billion | - |
Total Investments | 17.49 Billion | 17.76 Billion | 39.82 Billion | 10.54 Billion | 6.01 Billion | 9.56 Billion |
Total Debt | 14.77 Billion | 15.66 Billion | 15.52 Billion | 22.57 Billion | 37.34 Billion | 33.37 Billion |
Net Debt | 4.88 Billion | 4.61 Billion | 8.98 Billion | -30.51 Billion | 31.68 Billion | 22.02 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 152.98 Billion | 154.94 Billion | 172.64 Billion | 172.64 Billion | 164.23 Billion | 166.43 Billion |
Total Current Assets | 41.32 Billion | 45.04 Billion | 47.61 Billion | 47.61 Billion | 34.39 Billion | 38.4 Billion |
Cash And Short Term Investments | 10.34 Billion | 15.82 Billion | 11.25 Billion | 11.25 Billion | 7.98 Billion | 6.8 Billion |
Cash and Cash Equivalents | 8.99 Billion | 14.46 Billion | 9.89 Billion | 9.89 Billion | 7.98 Billion | 6.8 Billion |
Short Term Investments | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 568.68 Million | 748.21 Million |
Net Receivables | 3.46 Billion | 6.04 Billion | 13.07 Billion | 13.07 Billion | 5.07 Billion | 13.23 Billion |
Inventory | 20.71 Billion | 16.17 Billion | 13.34 Billion | 13.34 Billion | 16.17 Billion | 15.29 Billion |
Other Current Assets | 6.79 Billion | 7 Billion | 9.94 Billion | 9.94 Billion | 5.16 Billion | 3.07 Billion |
Total Non-Current Assets | 111.66 Billion | 109.89 Billion | 125.02 Billion | 125.02 Billion | 129.83 Billion | 128.02 Billion |
Net PPE | 69.3 Billion | 69.71 Billion | 70.09 Billion | 70.09 Billion | 70.43 Billion | 71.15 Billion |
Good Will And Intangible Assets | 888.92 Million | 17.85 Billion | 17.57 Billion | 17.57 Billion | 35.71 Billion | 33.29 Billion |
Good Will | 888.92 Million | 888.92 Million | 888.92 Million | 888.92 Million | 888.92 Million | 888.92 Million |
Intangible Assets | 19.36 Billion | 16.97 Billion | 16.68 Billion | 16.68 Billion | 34.82 Billion | 32.4 Billion |
Long-Term Investments | 15.81 Billion | 15.36 Billion | 16.13 Billion | 16.13 Billion | 18.35 Billion | 18.24 Billion |
Tax Assets | 5.53 Billion | 5.53 Billion | 20.51 Billion | 20.51 Billion | 5.27 Billion | 5.27 Billion |
Other Non Current Assets | 20.11 Billion | 1.42 Billion | 702.24 Million | 702.24 Million | 57.33 Million | 61.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.41 Billion | 46.65 Billion | 67.82 Billion | 67.82 Billion | 46.61 Billion | 46.03 Billion |
Total Current Liabilities | 23.59 Billion | 24.82 Billion | 26 Billion | 26 Billion | 24.03 Billion | 23.34 Billion |
Account Payables | 546.68 Million | 1.19 Billion | 635.7 Million | 635.7 Million | 521.26 Million | 350.62 Million |
Tax Payables | - | 998.09 Million | 1.3 Billion | 1.3 Billion | - | - |
Short Term Debt | 10.07 Billion | 10.08 Billion | 10.43 Billion | 10.43 Billion | 10.37 Billion | 10.34 Billion |
Deferred Revenue | 6.87 Billion | 5.85 Billion | 5.93 Billion | 5.93 Billion | 5.77 Billion | 6.88 Billion |
Other Current Liabilities | 6.08 Billion | 7.69 Billion | 9 Billion | 9 Billion | 7.36 Billion | 5.75 Billion |
Total Non Current Liabilities | 21.82 Billion | 21.82 Billion | 41.81 Billion | 41.81 Billion | 22.58 Billion | 22.69 Billion |
Long-Term Debt | 2.4 Billion | 2.6 Billion | 2.8 Billion | 2.8 Billion | 3 Billion | 3.2 Billion |
Deferred Revenue Non Current | 12.41 Billion | 12.5 Billion | 11.87 Billion | 11.87 Billion | 12.47 Billion | 12.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.1 Billion | 5.47 Billion | 6.6 Billion | 6.6 Billion | 5.64 Billion | 5.64 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 107.56 Billion | 108.28 Billion | 104.81 Billion | 104.81 Billion | 117.61 Billion | 120.4 Billion |
Stock Holders Equity | 107.56 Billion | 108.28 Billion | 111.37 Billion | 111.37 Billion | 123.91 Billion | 126.37 Billion |
Common Stock | 18.24 Billion | 18.22 Billion | 18.22 Billion | 18.22 Billion | 18.22 Billion | 18.22 Billion |
Retained Earnings | -140.3 Billion | -138.71 Billion | -135.1 Billion | -135.1 Billion | -122.39 Billion | -119.29 Billion |
Accumulated other comprehensive income | 6.27 Billion | 5.67 Billion | 5.14 Billion | 5.14 Billion | 5.43 Billion | 4.87 Billion |
Common Stock Equity | 107.56 Billion | 108.28 Billion | 111.37 Billion | 111.37 Billion | 123.91 Billion | 126.37 Billion |
Capital Lease Obligation | 903.61 Million | 1.24 Billion | 1.54 Billion | 1.54 Billion | 1.46 Billion | 1.52 Billion |
Total Investments | 17.17 Billion | 16.72 Billion | 17.49 Billion | 17.49 Billion | 18.35 Billion | 18.24 Billion |
Total Debt | 13.38 Billion | 13.92 Billion | 14.77 Billion | 14.77 Billion | 14.84 Billion | 15.06 Billion |
Net Debt | 4.39 Billion | -534.77 Million | 4.88 Billion | 4.88 Billion | 6.86 Billion | 8.25 Billion |
BFAM
ZUO
NGI
KNG
603079
1438