AUD 1.58
(0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.17 Billion | 1.14 Billion | 979.24 Million | 648.37 Million | 330.41 Million | 314.72 Million |
Total Current Assets | 96.96 Million | 92.29 Million | 112.92 Million | 73.1 Million | 43.09 Million | 48.45 Million |
Cash And Short Term Investments | 92.26 Million | 101.88 Million | 136.75 Million | 69.39 Million | 39.26 Million | 41.36 Million |
Cash and Cash Equivalents | 92.26 Million | 101.88 Million | 136.75 Million | 69.39 Million | 39.26 Million | 41.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.66 Million | 33.29 Million | 25.06 Million | 25.46 Million | 23.33 Million | 27.67 Million |
Inventory | - | 92.29 Million | 1.00 | 1.00 | - | 48.45 Million |
Other Current Assets | -139.93 Million | -135.17 Million | -161.81 Million | -94.85 Million | -62.59 Million | -69.04 Million |
Total Non-Current Assets | 690.89 Million | 670.63 Million | 560.45 Million | 413.47 Million | 184.39 Million | 172.4 Million |
Net PPE | 42.35 Million | 44.96 Million | 36.09 Million | 26.58 Million | 38.73 Million | 6.82 Million |
Good Will And Intangible Assets | 98.46 Million | 285.59 Million | 273.57 Million | 250.7 Million | 273.51 Million | 269.97 Million |
Good Will | 93.8 Million | 140.91 Million | 136.4 Million | 124.94 Million | 136.23 Million | 133.66 Million |
Intangible Assets | 4.66 Million | 144.68 Million | 137.16 Million | 125.76 Million | 137.27 Million | 136.31 Million |
Long-Term Investments | 537.91 Million | 765.89 Million | 582.33 Million | 335.86 Million | 21.4 Million | 25.58 Million |
Tax Assets | 31 Million | 43.04 Million | 49.67 Million | 54.1 Million | 66.77 Million | 74.93 Million |
Other Non Current Assets | -18.84 Million | -468.86 Million | -381.23 Million | -253.78 Million | -216.02 Million | -204.91 Million |
Other Assets | 391.83 Million | 383.21 Million | 305.86 Million | 161.79 Million | 102.92 Million | 93.86 Million |
Total Liabilities | 186.62 Million | 512.86 Million | 377.89 Million | 154.73 Million | 39.06 Million | 9.6 Million |
Total Current Liabilities | 101.32 Million | 146.65 Million | 100.99 Million | 15.66 Million | 5.8 Million | 3.94 Million |
Account Payables | 443 Thousand | 164 Thousand | 539 Thousand | 288 Thousand | 152 Thousand | 160 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.45 Million | 5.4 Million | 3.58 Million | 4.34 Million | 3.45 Million | 3.78 Million |
Deferred Revenue | 15.87 Million | 43.15 Million | 48.52 Million | - | - | 153.9 Thousand |
Other Current Liabilities | 79.55 Million | 97.93 Million | 48.34 Million | 11.03 Million | 2.2 Million | -153.9 Thousand |
Total Non Current Liabilities | 23.31 Million | 194.72 Million | 158.86 Million | 100.31 Million | 21.09 Million | 2.78 Million |
Long-Term Debt | 20.7 Million | 16.87 Million | 2.32 Million | 2.06 Million | 20.78 Million | - |
Deferred Revenue Non Current | -147.56 Million | - | -183.33 Million | - | - | 3.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.83 Million | 177.84 Million | 339.71 Million | 98.24 Million | 308 Thousand | -1.12 Million |
Other Liabilities | 61.98 Million | 171.47 Million | 118.03 Million | 38.75 Million | 12.16 Million | 2.86 Million |
Total Equity | 993.05 Million | 633.27 Million | 601.34 Million | 493.64 Million | 291.34 Million | 305.12 Million |
Stock Holders Equity | 993.05 Million | 633.27 Million | 601.34 Million | 493.64 Million | 291.34 Million | 305.12 Million |
Common Stock | 812.62 Million | 553.09 Million | 517.97 Million | 426.43 Million | 373.79 Million | 366.73 Million |
Retained Earnings | -90.63 Million | -119.94 Million | -122.68 Million | -109.71 Million | -102.31 Million | -108.8 Million |
Accumulated other comprehensive income | 271.06 Million | 200.12 Million | 206.05 Million | 176.92 Million | 19.87 Million | 47.19 Million |
Common Stock Equity | 993.05 Million | 633.27 Million | 601.34 Million | 493.64 Million | 291.34 Million | 305.12 Million |
Capital Lease Obligation | 30.99 Million | 34.74 Million | 32.1 Million | 25.04 Million | 30.18 Million | - |
Total Investments | 537.91 Million | 765.89 Million | 582.33 Million | 335.86 Million | 21.4 Million | 25.58 Million |
Total Debt | 36.44 Million | 57.02 Million | 38.02 Million | 31.44 Million | 33.63 Million | - |
Net Debt | -55.82 Million | -44.85 Million | -98.73 Million | -37.94 Million | -5.62 Million | -41.36 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.17 Billion | 787.85 Million | 1.15 Billion | 762.92 Million | 1.14 Billion | 1.06 Billion |
Total Current Assets | 96.96 Million | 96.96 Million | 142.68 Million | 92.29 Million | 92.29 Million | 105.89 Million |
Cash And Short Term Investments | 92.26 Million | 61.62 Million | 94.78 Million | 67.81 Million | 101.88 Million | 71.09 Million |
Cash and Cash Equivalents | 92.26 Million | 61.62 Million | 94.78 Million | 67.81 Million | 101.88 Million | 71.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.66 Million | 29.36 Million | 46.68 Million | 18.23 Million | 33.29 Million | 34.79 Million |
Inventory | - | 3.5 Million | 1.00 | 1.00 | 92.29 Million | - |
Other Current Assets | -139.93 Million | 2.46 Million | 1.21 Million | 6.23 Million | -135.17 Million | - |
Total Non-Current Assets | 690.89 Million | 690.89 Million | 1.01 Billion | 636.05 Million | 670.63 Million | 962.16 Million |
Net PPE | 42.35 Million | 28.28 Million | 42.28 Million | 29.92 Million | 44.96 Million | 42.12 Million |
Good Will And Intangible Assets | 98.46 Million | 98.46 Million | 143.25 Million | 96.3 Million | 285.59 Million | 138.48 Million |
Good Will | 93.8 Million | 93.8 Million | - | 93.8 Million | 140.91 Million | - |
Intangible Assets | 4.66 Million | 4.66 Million | 143.25 Million | 2.5 Million | 144.68 Million | 138.48 Million |
Long-Term Investments | 537.91 Million | 537.91 Million | 779.78 Million | 509.81 Million | 765.89 Million | 724.75 Million |
Tax Assets | 31 Million | 20.7 Million | - | 28.65 Million | 43.04 Million | - |
Other Non Current Assets | -18.84 Million | 5.52 Million | 45.64 Million | -28.65 Million | -468.86 Million | 56.8 Million |
Other Assets | 391.83 Million | - | - | 34.58 Million | 383.21 Million | - |
Total Liabilities | 186.62 Million | 124.63 Million | 544.22 Million | 341.38 Million | 512.86 Million | 468.8 Million |
Total Current Liabilities | 101.32 Million | 101.32 Million | 463.05 Million | 146.65 Million | 146.65 Million | 178.1 Million |
Account Payables | 443 Thousand | 443 Thousand | 799.62 Thousand | 164 Thousand | 164 Thousand | 212.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.45 Million | 3.64 Million | - | 3.59 Million | 5.4 Million | - |
Deferred Revenue | 15.87 Million | 17.68 Million | - | -3.59 Million | 43.15 Million | - |
Other Current Liabilities | 79.55 Million | 79.55 Million | 462.25 Million | 146.49 Million | 97.93 Million | 177.89 Million |
Total Non Current Liabilities | 23.31 Million | 23.31 Million | 81.16 Million | 11.23 Million | 194.72 Million | 290.69 Million |
Long-Term Debt | 20.7 Million | 20.7 Million | 76.88 Million | 11.23 Million | 16.87 Million | 33.4 Million |
Deferred Revenue Non Current | -147.56 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.83 Million | 382.99 Thousand | 4.28 Million | -11.23 Million | 177.84 Million | 257.29 Million |
Other Liabilities | 61.98 Million | - | - | 183.49 Million | 171.47 Million | - |
Total Equity | 993.05 Million | 663.21 Million | 609.42 Million | 421.53 Million | 633.27 Million | 599.25 Million |
Stock Holders Equity | 993.05 Million | 663.21 Million | 609.42 Million | 421.53 Million | 633.27 Million | 599.25 Million |
Common Stock | 812.62 Million | 632.22 Million | 540.17 Million | 368.16 Million | 553.09 Million | 523.2 Million |
Retained Earnings | -90.63 Million | -60.53 Million | -71.59 Million | -28.82 Million | -119.94 Million | -72.82 Million |
Accumulated other comprehensive income | 271.06 Million | 91.52 Million | 140.85 Million | 133.21 Million | 200.12 Million | 148.87 Million |
Common Stock Equity | 993.05 Million | 663.21 Million | 609.42 Million | 421.53 Million | 633.27 Million | 599.25 Million |
Capital Lease Obligation | 30.99 Million | 24.34 Million | 36.99 Million | 26.72 Million | 34.74 Million | 38.04 Million |
Total Investments | 537.91 Million | 537.91 Million | 779.78 Million | 509.81 Million | 765.89 Million | 724.75 Million |
Total Debt | 36.44 Million | 24.34 Million | 76.88 Million | 37.95 Million | 57.02 Million | 33.4 Million |
Net Debt | -55.82 Million | -37.28 Million | -17.9 Million | -29.86 Million | -44.85 Million | -37.69 Million |
BRLSW
SYM
MYM
206650
BFAM
ZUO