KRW 14010.0
(-3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.08 Billion | 3.4 Billion | 3.01 Billion | 2.77 Billion | 14.37 Billion |
Cost of Revenue | 874.44 Million | 1.02 Billion | 1.39 Billion | 1.55 Billion | 1.39 Billion |
Gross Profit | 2.2 Billion | 2.37 Billion | 1.61 Billion | 1.21 Billion | 12.98 Billion |
Operating Expenses | 13.71 Billion | 11.12 Billion | 11.84 Billion | 7.78 Billion | 8.48 Billion |
Selling, General and Administrative Expenses | 828.88 Million | 707.35 Million | 779.32 Million | 675.47 Million | 5.06 Billion |
Research and Development Expenses | 10.73 Billion | 8.69 Billion | 9.62 Billion | 5.85 Billion | 2.81 Billion |
Other Expenses | 2.15 Billion | 29.84 Million | 25.94 Million | -5.06 Million | - |
Cost and Expenses | 14.58 Billion | 12.15 Billion | 13.24 Billion | 9.34 Billion | 9.87 Billion |
Operating Income | -11.5 Billion | -8.74 Billion | -10.22 Billion | -6.57 Billion | 4.28 Billion |
Interest Expense | 1.35 Billion | 489.58 Million | 178.74 Million | 189.02 Million | 40.00 |
Income Tax Expense | 10.95 Million | -1.09 Billion | 169.91 Million | 315.47 Million | 2.13 Billion |
Earnings before Tax | -12.75 Billion | -10.34 Billion | -10.23 Billion | -6.44 Billion | 4.7 Billion |
Net Income | -12.76 Billion | -9.25 Billion | -10.23 Billion | -6.44 Billion | 2.56 Billion |
Earnings Per Share Basic | -841.00 | -612.00 | -670.00 | -447.00 | 178.87 |
Earnings Per Share Diluted | -830.84 | -612.00 | -670.00 | -447.00 | 176.55 |
Weighted Average Shares Outstanding | 15.17 Million | 15.12 Million | 15.28 Million | 14.41 Million | 14.34 Million |
Weighted Average Shares Outstanding (Diluted) | 15.36 Million | 15.12 Million | 15.28 Million | 14.41 Million | 14.53 Million |
Gross Margin | 0.72 | 0.70 | 0.54 | 0.44 | 0.90 |
EBIT Margin | -3.15 | -2.03 | -2.87 | -1.85 | 0.33 |
Profit Margin | -4.14 | -2.72 | -3.39 | -2.33 | 0.18 |
EBITDA | -9.72 Billion | -8.34 Billion | -8.83 Billion | -5.44 Billion | 4.78 Billion |
Earnings Before Tax Margin | -3.73 | -2.57 | -3.39 | -2.37 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 394.67 Million | 437.27 Million | 3.08 Billion | 769.25 Million | 676.25 Million | 760.46 Million |
Cost of Revenue | 159.11 Million | 196.9 Million | 874.44 Million | 307.96 Million | 216.06 Million | 90.68 Million |
Gross Profit | 235.55 Million | 240.36 Million | 2.2 Billion | 461.28 Million | 460.19 Million | 669.77 Million |
Operating Expenses | -3.91 Billion | -5.64 Billion | 13.71 Billion | 3.78 Billion | 4.51 Billion | 2.83 Billion |
Selling, General and Administrative Expenses | 3.91 Billion | 5.64 Billion | - | 188.97 Million | 215.94 Million | 235.27 Million |
Research and Development Expenses | - | 4.88 Billion | - | 3.03 Billion | 3.75 Billion | 2.04 Billion |
Other Expenses | -7.83 Billion | -11.29 Billion | 2.62 Million | -194 Thousand | 337 Thousand | -2.44 Million |
Cost and Expenses | 159.11 Million | 196.9 Million | 14.58 Billion | 4.09 Billion | 4.73 Billion | 2.92 Billion |
Operating Income | -3.67 Billion | -5.4 Billion | -11.5 Billion | -3.32 Billion | -4.05 Billion | -2.16 Billion |
Interest Expense | - | 366.26 Million | 1.35 Billion | 379.29 Million | 322.39 Million | 331.97 Million |
Income Tax Expense | - | - | 10.95 Million | 202.62 Million | 152.38 Million | 237.32 Million |
Earnings before Tax | -3.96 Billion | -5.65 Billion | -12.75 Billion | -4.98 Billion | -4.22 Billion | -1.51 Billion |
Net Income | -3.96 Billion | -5.65 Billion | -12.76 Billion | -4.99 Billion | -4.22 Billion | -1.51 Billion |
Earnings Per Share Basic | -241.38 | -358.03 | - | -323.61 | -275.42 | -98.62 |
Earnings Per Share Diluted | -241.38 | -358.03 | - | -323.61 | -275.42 | -98.62 |
Weighted Average Shares Outstanding | 16.42 Million | 15.78 Million | 15.36 Million | 15.42 Million | 15.35 Million | 15.35 Million |
Weighted Average Shares Outstanding (Diluted) | 16.42 Million | 15.78 Million | 15.36 Million | 15.42 Million | 15.35 Million | 15.35 Million |
Gross Margin | 0.60 | 0.55 | 0.72 | 0.60 | 0.68 | 0.88 |
EBIT Margin | 0.60 | 0.55 | - | -3.53 | -5.16 | -1.98 |
Profit Margin | -10.04 | -12.92 | -4.14 | -6.49 | -6.25 | -1.99 |
EBITDA | 235.55 Million | 240.36 Million | - | -2.71 Billion | -3.48 Billion | -1.5 Billion |
Earnings Before Tax Margin | -9.32 | -12.36 | -3.73 | -4.32 | -6.00 | -2.84 |
6177
1888
MITFY
1938
HYD
688737