Hydrix Limited (HYD.AX)
AUD 0.01
(10.0%)
AUD 0.01
(10.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.63 Million | 13.15 Million | 10.32 Million | 7.44 Million | 14.93 Million | 14.15 Million |
| Cost of Revenue | 819.55 Thousand | 13.79 Million | 13.63 Million | 13.9 Million | 14.36 Million | 2.37 Million |
| Gross Profit | 9.81 Million | -638.72 Thousand | -3.3 Million | -6.46 Million | 569.69 Thousand | 11.77 Million |
| Operating Expenses | 11.23 Million | 3.36 Million | 2.67 Million | 2.46 Million | 2.96 Million | 15.31 Million |
| Selling, General and Administrative Expenses | 11.23 Million | 3.36 Million | 2.67 Million | 2.46 Million | 3.13 Million | 12.27 Million |
| Research and Development Expenses | - | - | - | - | -162.76 Thousand | 100.64 Thousand |
| Other Expenses | - | 4.53 Million | 577.41 Thousand | 1.58 Million | 1.01 Million | 829.76 Thousand |
| Cost and Expenses | 12.05 Million | 17.15 Million | 16.3 Million | 16.37 Million | 17.33 Million | 17.69 Million |
| Operating Income | -1.42 Million | -4 Million | -5.98 Million | -8.92 Million | -2.39 Million | -3.54 Million |
| Interest Expense | 699.31 Thousand | 445.62 Thousand | 448.29 Thousand | 1.1 Million | 1.29 Million | 446.69 Thousand |
| Income Tax Expense | - | -67.47 Thousand | -105.5 Thousand | -117.13 Thousand | 84.33 Thousand | 225.56 Thousand |
| Earnings before Tax | -9.55 Million | -464.39 Thousand | -5.65 Million | -9.89 Million | -3.13 Million | -3.99 Million |
| Net Income | -9.55 Million | -396.92 Thousand | -5.54 Million | -9.77 Million | -3.21 Million | -4.21 Million |
| Earnings Per Share Basic | -0.04 | -0.00 | -0.03 | -0.06 | -0.04 | -0.54 |
| Earnings Per Share Diluted | -0.04 | -0.00 | -0.03 | -0.06 | -0.04 | -0.54 |
| Weighted Average Shares Outstanding | 254.22 Million | 239.24 Million | 196.31 Million | 161.23 Million | 89.91 Million | 7.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 254.21 Million | 239.24 Million | 196.31 Million | 161.23 Million | 89.91 Million | 7.83 Million |
| Gross Margin | 0.92 | -0.05 | -0.32 | -0.87 | 0.04 | 0.83 |
| EBIT Margin | -0.39 | -0.20 | -0.47 | -0.87 | -0.08 | -0.24 |
| Profit Margin | -0.90 | -0.03 | -0.54 | -1.31 | -0.22 | -0.30 |
| EBITDA | -4.12 Million | 1.3 Million | -4.04 Million | -6.33 Million | -1.22 Million | -3.34 Million |
| Earnings Before Tax Margin | -0.13 | -0.30 | -0.58 | -1.20 | -0.16 | -0.25 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.6 Million | 4.72 Million | 5.9 Million | 13.15 Million | 5.94 Million | 7.21 Million |
| Cost of Revenue | 12.59 Million | 380.45 Thousand | 6.58 Million | 13.79 Million | 7 Million | 6.78 Million |
| Gross Profit | -1.98 Million | 4.34 Million | -680.09 Thousand | -638.72 Thousand | -1.06 Million | 426.74 Thousand |
| Operating Expenses | 2.77 Million | 5.47 Million | 1.55 Million | 3.36 Million | 1.69 Million | 1.66 Million |
| Selling, General and Administrative Expenses | - | 5.47 Million | 1.55 Million | - | 1.69 Million | 1.64 Million |
| Research and Development Expenses | - | - | - | - | 18.89 Thousand | 18.89 Thousand |
| Other Expenses | - | - | - | 4.53 Million | - | - |
| Cost and Expenses | 15.37 Million | 5.85 Million | 8.13 Million | 17.15 Million | 8.7 Million | 8.45 Million |
| Operating Income | -4.76 Million | -1.12 Million | -2.23 Million | -4 Million | -2.75 Million | -1.23 Million |
| Interest Expense | 699.31 Thousand | 376.87 Thousand | 322.43 Thousand | 445.62 Thousand | 225.14 Thousand | 224.08 Thousand |
| Income Tax Expense | - | -1.00 | 1.00 | -67.47 Thousand | 2.00 | 3.00 |
| Earnings before Tax | -9.55 Million | -5.76 Million | -3.79 Million | -464.39 Thousand | 1.56 Million | -1.96 Million |
| Net Income | -9.55 Million | -5.76 Million | -3.79 Million | -396.92 Thousand | 1.56 Million | -1.96 Million |
| Earnings Per Share Basic | - | -0.02 | -0.01 | - | 0.01 | -0.01 |
| Earnings Per Share Diluted | - | -0.02 | -0.01 | - | 0.01 | -0.01 |
| Weighted Average Shares Outstanding | 254.21 Million | 253.88 Million | 254.21 Million | 239.24 Million | 254.21 Million | 206.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 254.21 Million | 254.21 Million | 254.21 Million | 239.24 Million | 254.21 Million | 206.64 Million |
| Gross Margin | -0.19 | 0.92 | -0.12 | -0.05 | -0.18 | 0.06 |
| EBIT Margin | - | -0.53 | -0.28 | - | -0.36 | -0.08 |
| Profit Margin | -0.90 | -1.22 | -0.64 | -0.03 | 0.26 | -0.27 |
| EBITDA | - | -2.49 Million | -1.64 Million | - | -2.12 Million | -557.6 Thousand |
| Earnings Before Tax Margin | -0.45 | -0.24 | -0.38 | -0.30 | -0.46 | -0.17 |
688737
174900
6177
BPCGF
KPIGREEN
1938