AUD 0.01
(10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.62 Million | 14.57 Million | 15.93 Million | 19.37 Million | 20.49 Million | 10.61 Million |
Total Current Assets | 2.71 Million | 4.27 Million | 5.05 Million | 8.5 Million | 5.6 Million | 4.85 Million |
Cash And Short Term Investments | 914.27 Thousand | 1.15 Million | 1.94 Million | 6.64 Million | 1.69 Million | 234.62 Thousand |
Cash and Cash Equivalents | 914.27 Thousand | 1.15 Million | 1.94 Million | 6.64 Million | 1.69 Million | 234.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.51 Million | 2.77 Million | 2.86 Million | 1.66 Million | 3.77 Million | 4.43 Million |
Inventory | 46.00 | 19.79 Thousand | 11.63 Thousand | 11.28 Thousand | - | - |
Other Current Assets | 31.03 Thousand | 329.01 Thousand | 239.07 Thousand | 178.48 Thousand | 140.27 Thousand | 188.01 Thousand |
Total Non-Current Assets | 5.9 Million | 10.3 Million | 10.88 Million | 10.87 Million | 14.89 Million | 4.98 Million |
Net PPE | 1.43 Million | 1.46 Million | 1.98 Million | 2.53 Million | 2.86 Million | 594.14 Thousand |
Good Will And Intangible Assets | 525 Thousand | 3.44 Million | 4.55 Million | 4.98 Million | 9.14 Million | 3.99 Million |
Good Will | - | - | - | - | 1.26 Million | 1.26 Million |
Intangible Assets | 525 Thousand | 3.44 Million | 4.55 Million | 4.98 Million | 7.87 Million | 2.72 Million |
Long-Term Investments | 3.41 Million | 4.89 Million | 3.83 Million | 2.84 Million | 2.23 Million | 399.31 Thousand |
Tax Assets | - | - | - | - | 1.47 Million | 842.68 Thousand |
Other Non Current Assets | 523.79 Thousand | 500.4 Thousand | 497.2 Thousand | 512.58 Thousand | -823.65 Thousand | -842.68 Thousand |
Other Assets | - | - | - | - | 1.00 | 766.47 Thousand |
Total Liabilities | 11.97 Million | 8.22 Million | 12.66 Million | 13.66 Million | 18.2 Million | 9.47 Million |
Total Current Liabilities | 6.9 Million | 5.35 Million | 8.71 Million | 8.94 Million | 4.62 Million | 7.87 Million |
Account Payables | 415.44 Thousand | 312.77 Thousand | 373.03 Thousand | 346.32 Thousand | 684.37 Thousand | 763.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.29 Million | 2.22 Million | 1.79 Million | 1.63 Million | 783.95 Thousand | 4.23 Million |
Deferred Revenue | 499.13 Thousand | 711.03 Thousand | 1.51 Million | 1.6 Million | 1.29 Million | 635.96 Thousand |
Other Current Liabilities | 3.7 Million | 2.11 Million | 5.03 Million | 5.35 Million | 1.86 Million | 2.24 Million |
Total Non Current Liabilities | 5.07 Million | 2.86 Million | 3.94 Million | 4.72 Million | 13.57 Million | 2.09 Million |
Long-Term Debt | 3.06 Million | 1 Million | 1.25 Million | 1.25 Million | 5.74 Million | 1.19 Million |
Deferred Revenue Non Current | - | - | - | - | 3.39 Million | -1.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.01 Million | 1.86 Million | 2.69 Million | 3.47 Million | 2.96 Million | 1.6 Million |
Other Liabilities | - | - | - | - | 1.00 | -495.95 Thousand |
Total Equity | -3.35 Million | 6.35 Million | 3.27 Million | 5.7 Million | 2.29 Million | 1.13 Million |
Stock Holders Equity | -3.35 Million | 6.35 Million | 3.27 Million | 5.7 Million | 2.29 Million | 1.13 Million |
Common Stock | 102.12 Million | 102.12 Million | 98.82 Million | 95.4 Million | 82.5 Million | 79.27 Million |
Retained Earnings | -105.83 Million | -96.45 Million | -96.97 Million | -91.46 Million | -82.02 Million | -78.95 Million |
Accumulated other comprehensive income | 353.75 Thousand | 678.12 Thousand | 1.43 Million | 1.77 Million | 1.81 Million | 810.43 Thousand |
Common Stock Equity | -3.35 Million | 6.35 Million | 3.27 Million | 5.7 Million | 2.29 Million | 1.13 Million |
Capital Lease Obligation | 2.25 Million | 1.5 Million | 2.36 Million | 3.08 Million | 3.39 Million | 1.34 Million |
Total Investments | 3.41 Million | 4.89 Million | 3.83 Million | 2.84 Million | 2.23 Million | 399.31 Thousand |
Total Debt | 5.35 Million | 4.73 Million | 5.4 Million | 5.97 Million | 9.92 Million | 4.23 Million |
Net Debt | 4.43 Million | 3.57 Million | 3.46 Million | -673.27 Thousand | 8.23 Million | 3.99 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.62 Million | 8.69 Million | 11.7 Million | 14.57 Million | 14.57 Million | 15.82 Million |
Total Current Assets | 2.71 Million | 2.78 Million | 3.01 Million | 4.27 Million | 4.27 Million | 6.04 Million |
Cash And Short Term Investments | 914.27 Thousand | 914.27 Thousand | 847.27 Thousand | 1.15 Million | 1.15 Million | 3.19 Million |
Cash and Cash Equivalents | 914.27 Thousand | 914.27 Thousand | 847.27 Thousand | 1.15 Million | 1.15 Million | 3.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.51 Million | 1.61 Million | 1.72 Million | 2.77 Million | 2.77 Million | 2.42 Million |
Inventory | 46.00 | 46.00 | - | 19.79 Thousand | 19.79 Thousand | 27.38 Thousand |
Other Current Assets | 31.03 Thousand | 258.19 Thousand | 435.04 Thousand | 329.01 Thousand | 329.01 Thousand | 406.65 Thousand |
Total Non-Current Assets | 5.9 Million | 5.9 Million | 8.68 Million | 10.3 Million | 10.3 Million | 9.77 Million |
Net PPE | 1.43 Million | 1.43 Million | 1.18 Million | 1.46 Million | 1.46 Million | 1.72 Million |
Good Will And Intangible Assets | 525 Thousand | - | 1.87 Million | 3.44 Million | 3.44 Million | 3.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 525 Thousand | - | 1.87 Million | 3.44 Million | 3.44 Million | 3.71 Million |
Long-Term Investments | 3.41 Million | 3.41 Million | 5.1 Million | 4.89 Million | 4.89 Million | 3.82 Million |
Tax Assets | - | - | 1.00 | - | - | - |
Other Non Current Assets | 523.79 Thousand | 1.04 Million | 523.2 Thousand | 500.4 Thousand | 500.4 Thousand | 499.02 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.97 Million | 12.04 Million | 9.06 Million | 8.22 Million | 8.22 Million | 11.11 Million |
Total Current Liabilities | 6.9 Million | 6.97 Million | 4.57 Million | 5.35 Million | 5.35 Million | 8.79 Million |
Account Payables | 415.44 Thousand | 415.44 Thousand | 1.35 Million | 312.77 Thousand | 1.5 Million | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.29 Million | 2.96 Million | 1.84 Million | 2.22 Million | 2.22 Million | 2.97 Million |
Deferred Revenue | 499.13 Thousand | 499.13 Thousand | 525.17 Thousand | 711.03 Thousand | 711.03 Thousand | 568.84 Thousand |
Other Current Liabilities | 3.7 Million | 3.09 Million | 847.17 Thousand | 2.11 Million | 917.29 Thousand | 3.77 Million |
Total Non Current Liabilities | 5.07 Million | 5.07 Million | 4.49 Million | 2.86 Million | 2.86 Million | 2.32 Million |
Long-Term Debt | 3.06 Million | 3.06 Million | 3.06 Million | 1 Million | 1 Million | 1.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.01 Million | 2.01 Million | 1.43 Million | 1.86 Million | 1.86 Million | 370.71 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -3.35 Million | -3.35 Million | 2.63 Million | 6.35 Million | 6.35 Million | 4.7 Million |
Stock Holders Equity | -3.35 Million | -3.35 Million | 2.63 Million | 6.35 Million | 6.35 Million | 4.7 Million |
Common Stock | 102.12 Million | 102.12 Million | 102.12 Million | 102.12 Million | 102.12 Million | 102.17 Million |
Retained Earnings | -105.83 Million | -105.83 Million | -100.2 Million | -96.45 Million | -96.45 Million | -98.9 Million |
Accumulated other comprehensive income | 353.75 Thousand | 353.75 Thousand | 717.18 Thousand | 678.12 Thousand | 678.12 Thousand | 1.43 Million |
Common Stock Equity | -3.35 Million | -3.35 Million | 2.63 Million | 6.35 Million | 6.35 Million | 4.7 Million |
Capital Lease Obligation | 2.25 Million | 1.57 Million | 1.03 Million | 1.5 Million | 1.5 Million | 1.95 Million |
Total Investments | 3.41 Million | 3.41 Million | 5.1 Million | 4.89 Million | 4.89 Million | 3.82 Million |
Total Debt | 5.35 Million | 7.6 Million | 5.94 Million | 4.73 Million | 4.73 Million | 4.92 Million |
Net Debt | 4.43 Million | 6.69 Million | 5.09 Million | 3.57 Million | 3.57 Million | 1.73 Million |
688737
174900
6177
BPCGF
KPIGREEN
1938