Wemade Max Co., Ltd. (101730.KQ)
KRW 8190.0
(-3.31%)
KRW 8190.0
(-3.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 69.76 Billion | 86.23 Billion | 35.52 Billion | 37.92 Billion | 30.48 Billion |
| Cost of Revenue | 51.66 Million | 54.72 Million | 35.84 Million | 13.12 Million | 12.61 Million |
| Gross Profit | 69.71 Billion | 86.18 Billion | 35.48 Billion | 37.9 Billion | 30.47 Billion |
| Operating Expenses | 65.99 Billion | 60.91 Billion | 35.11 Billion | 43.05 Billion | 46.14 Billion |
| Selling, General and Administrative Expenses | 26.31 Billion | 26.98 Billion | 16.27 Billion | 23.73 Billion | 36.92 Billion |
| Research and Development Expenses | - | - | 268.84 Million | 379.86 Million | 1.11 Billion |
| Other Expenses | 39.68 Billion | 199.68 Million | 148.48 Million | 107.78 Million | - |
| Cost and Expenses | 65.99 Billion | 60.91 Billion | 35.11 Billion | 43.05 Billion | 46.15 Billion |
| Operating Income | 3.76 Billion | 25.28 Billion | 291.59 Million | -5.17 Billion | -10.95 Billion |
| Interest Expense | 1.95 Billion | 1.65 Billion | 701.16 Million | 846.48 Million | 776.87 Million |
| Income Tax Expense | -4.16 Billion | 1.79 Billion | 34.27 Million | -53.65 Million | 206.73 Million |
| Earnings before Tax | -1.95 Billion | 24.35 Billion | -1.46 Billion | -10.06 Billion | -16.19 Billion |
| Net Income | 6.4 Billion | 25.26 Billion | -1.28 Billion | -10.4 Billion | -13.93 Billion |
| Earnings Per Share Basic | 194.00 | 811.00 | -83.00 | -1256.00 | -1376.19 |
| Earnings Per Share Diluted | 194.00 | 811.00 | -83.00 | -1256.00 | -1376.19 |
| Weighted Average Shares Outstanding | 33.02 Million | 31.15 Million | 15.43 Million | 8.28 Million | 10.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.02 Million | 31.15 Million | 15.43 Million | 8.28 Million | 10.12 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.10 | 0.34 | 0.06 | -0.16 | -0.26 |
| Profit Margin | 0.09 | 0.29 | -0.04 | -0.27 | -0.46 |
| EBITDA | 7 Billion | 26.91 Billion | 2.28 Billion | -5.9 Billion | -8.05 Billion |
| Earnings Before Tax Margin | 0.05 | 0.29 | 0.01 | -0.14 | -0.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.68 Billion | 17.28 Billion | 17.68 Billion | 69.76 Billion | 18.41 Billion | 15.63 Billion |
| Cost of Revenue | 15.23 Million | 13.32 Million | 13.34 Million | 51.66 Million | 12.42 Million | 11.01 Million |
| Gross Profit | 18.67 Billion | 17.27 Billion | 17.67 Billion | 69.71 Billion | 18.4 Billion | 15.62 Billion |
| Operating Expenses | 19.98 Billion | -18.68 Billion | 18.95 Billion | 65.99 Billion | 17.16 Billion | 14.67 Billion |
| Selling, General and Administrative Expenses | 10.05 Billion | 18.68 Billion | 8.09 Billion | - | 7.43 Billion | 4.99 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.55 Million | -37.36 Billion | -16.21 Million | 153.89 Million | 128.14 Million | 42.11 Million |
| Cost and Expenses | 19.98 Billion | -18.68 Billion | 18.95 Billion | 65.99 Billion | 17.16 Billion | 14.67 Billion |
| Operating Income | -1.29 Billion | -1.39 Billion | -1.27 Billion | 3.76 Billion | 1.24 Billion | 936.36 Million |
| Interest Expense | 481.43 Million | 492.64 Million | 426.19 Million | 1.95 Billion | 508.44 Million | 518.88 Million |
| Income Tax Expense | 260.35 Million | -5.21 Million | -5.07 Billion | -4.16 Billion | 211.03 Million | 187.49 Million |
| Earnings before Tax | -955.47 Million | -110.87 Million | -7.86 Billion | -1.95 Billion | 1.57 Billion | 983.38 Million |
| Net Income | -871.67 Million | 168.17 Million | -252.52 Million | 6.4 Billion | 1.79 Billion | 1.31 Billion |
| Earnings Per Share Basic | -26.00 | 5.09 | -8.00 | - | 54.00 | 40.00 |
| Earnings Per Share Diluted | -26.00 | 5.09 | -7.65 | - | 54.00 | 40.00 |
| Weighted Average Shares Outstanding | 33.52 Million | 33.63 Million | 31.56 Million | 33.02 Million | 33.01 Million | 33.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.52 Million | 33.01 Million | 33.01 Million | 33.01 Million | 33.01 Million | 33.01 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | 1.00 | 0.01 | - | 0.16 | 0.15 |
| Profit Margin | -0.05 | 0.01 | -0.01 | 0.09 | 0.10 | 0.08 |
| EBITDA | 419.99 Million | 17.28 Billion | 250.34 Million | - | 3.02 Billion | 2.27 Billion |
| Earnings Before Tax Margin | -0.07 | -0.08 | -0.07 | 0.05 | 0.07 | 0.06 |
HZN
MSAH
UFGSY
1440
WABC
BLC