USD 52.26
(-5.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 284.01 Million | 264.95 Million | 214.83 Million | 206.13 Million | 204.2 Million | 197.91 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 284.01 Million | 264.95 Million | 214.83 Million | 206.13 Million | 204.2 Million | 197.91 Million |
Operating Expenses | 323.64 Million | 2.62 Million | -97.8 Million | -99.33 Million | -98.98 Million | -104.95 Million |
Selling, General and Administrative Expenses | 47.87 Million | 46.12 Million | 57.61 Million | 60.17 Million | 60.52 Million | 53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -43.49 Million | -155.41 Million | -159.5 Million | -159.51 Million | -168.97 Million |
Cost and Expenses | 105.95 Million | 2.62 Million | -97.8 Million | -99.33 Million | -98.98 Million | -104.95 Million |
Operating Income | 221.57 Million | 167.51 Million | 117.02 Million | 106.8 Million | 105.21 Million | 92.95 Million |
Interest Expense | 3.89 Million | 1.92 Million | 1.95 Million | 1.82 Million | 1.88 Million | 1.95 Million |
Income Tax Expense | 59.81 Million | 43.55 Million | 30.51 Million | 26.39 Million | 24.82 Million | 19.43 Million |
Earnings before Tax | 221.57 Million | 165.59 Million | 117.02 Million | 106.8 Million | 105.21 Million | 90.99 Million |
Net Income | 161.76 Million | 122.03 Million | 86.5 Million | 80.41 Million | 80.38 Million | 71.56 Million |
Earnings Per Share Basic | 6.06 | 4.54 | 3.22 | 2.98 | 2.98 | 2.69 |
Earnings Per Share Diluted | 6.06 | 4.54 | 3.22 | 2.98 | 2.98 | 2.67 |
Weighted Average Shares Outstanding | 26.7 Million | 26.89 Million | 26.85 Million | 26.94 Million | 26.95 Million | 26.64 Million |
Weighted Average Shares Outstanding (Diluted) | 26.7 Million | 26.9 Million | 26.87 Million | 26.96 Million | 27 Million | 26.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.82 | 0.69 | 0.55 | 0.52 | 0.52 | 0.59 |
Profit Margin | 0.57 | 0.46 | 0.40 | 0.39 | 0.39 | 0.36 |
EBITDA | 233.35 Million | 182.15 Million | 131.86 Million | 125.91 Million | 125.84 Million | 115.39 Million |
Earnings Before Tax Margin | 0.78 | 0.63 | 0.54 | 0.52 | 0.52 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 79.71 Million | 79.57 Million | 78.84 Million | 82.04 Million | 327.53 Million | 82.99 Million |
Cost of Revenue | - | - | 3.3 Million | - | - | - |
Gross Profit | 79.71 Million | 79.57 Million | 75.54 Million | 82.04 Million | 327.53 Million | 82.99 Million |
Operating Expenses | 8.29 Million | 8.48 Million | 8.47 Million | 8.4 Million | 34.82 Million | -26.05 Million |
Selling, General and Administrative Expenses | - | 12.48 Million | 12.58 Million | 33.96 Million | - | 11.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.29 Million | -8.48 Million | -8.47 Million | -8.4 Million | -34.82 Million | -37.87 Million |
Cost and Expenses | 31.95 Million | 31.43 Million | 29.4 Million | 27.19 Million | 105.95 Million | -26.05 Million |
Operating Income | 47.76 Million | 49.57 Million | 50.88 Million | 73.64 Million | 227.05 Million | 56.94 Million |
Interest Expense | 2.27 Million | 5.3 Million | 3 Million | 44 Thousand | 120 Thousand | 1.13 Million |
Income Tax Expense | 12.7 Million | 12.67 Million | 13.02 Million | 15.38 Million | 59.81 Million | 15.34 Million |
Earnings before Tax | 47.76 Million | 48.13 Million | 49.44 Million | 54.84 Million | 221.57 Million | 56.94 Million |
Net Income | 35.05 Million | 35.46 Million | 36.41 Million | 39.46 Million | 161.76 Million | 41.6 Million |
Earnings Per Share Basic | 1.31 | 1.33 | 1.37 | 1.48 | - | 1.56 |
Earnings Per Share Diluted | 1.31 | 1.33 | 1.37 | 1.48 | - | 1.56 |
Weighted Average Shares Outstanding | 26.68 Million | 26.68 Million | 26.67 Million | 26.66 Million | 26.7 Million | 26.64 Million |
Weighted Average Shares Outstanding (Diluted) | 26.68 Million | 26.68 Million | 26.67 Million | 26.66 Million | 26.7 Million | 26.65 Million |
Gross Margin | 1.00 | 1.00 | 0.96 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.60 | -0.02 | -0.02 | 0.58 | - | 0.69 |
Profit Margin | 0.44 | 0.45 | 0.46 | 0.48 | 0.49 | 0.50 |
EBITDA | 47.76 Million | -1.44 Million | -1.44 Million | 47.76 Million | - | 56.94 Million |
Earnings Before Tax Margin | 0.60 | 0.62 | 0.65 | 0.90 | 0.69 | 0.69 |
BLC
101730
HZN
SCYT
600415
1440