NEOWIZ (095660.KQ)
KRW 20200.0
(-1.22%)
KRW 20200.0
(-1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 365.59 Billion | 294.56 Billion | 261.19 Billion | 289.6 Billion | 254.49 Billion | 215.49 Billion |
| Cost of Revenue | 233.51 Billion | 189.47 Billion | 168.6 Billion | 165.12 Billion | 156.97 Billion | 103.45 Billion |
| Gross Profit | 132.07 Billion | 105.08 Billion | 92.59 Billion | 124.47 Billion | 97.52 Billion | 112.03 Billion |
| Operating Expenses | 100.82 Billion | 85.53 Billion | 71.34 Billion | 64.14 Billion | 64.46 Billion | 90.42 Billion |
| Selling, General and Administrative Expenses | 169.43 Billion | 74.21 Billion | 57.4 Billion | 56 Billion | 57.68 Billion | 82.08 Billion |
| Research and Development Expenses | 4.11 Billion | 9.87 Billion | 12.77 Billion | 6.82 Billion | 5.74 Billion | 8.34 Billion |
| Other Expenses | -72.72 Billion | -1.44 Billion | -1.16 Billion | -1.3 Billion | -1.03 Billion | - |
| Cost and Expenses | 334.34 Billion | 275.01 Billion | 239.95 Billion | 229.26 Billion | 221.43 Billion | 193.87 Billion |
| Operating Income | 31.24 Billion | 19.55 Billion | 21.24 Billion | 60.33 Billion | 33.05 Billion | 21.61 Billion |
| Interest Expense | - | 1.7 Billion | 41.26 Million | 85.12 Million | 109.72 Million | 38.17 Million |
| Income Tax Expense | -2.65 Billion | 6.28 Billion | 7.68 Billion | 1.34 Billion | 4.78 Billion | 3.1 Billion |
| Earnings before Tax | 43.76 Billion | 17.6 Billion | 56.95 Billion | 67.26 Billion | 29.42 Billion | 36.63 Billion |
| Net Income | 48.67 Billion | 13.06 Billion | 56.79 Billion | 60.23 Billion | 24.18 Billion | 32.04 Billion |
| Earnings Per Share Basic | 2380.30 | 624.82 | 2660.08 | 3042.46 | 1133.29 | 1508.03 |
| Earnings Per Share Diluted | 2373.63 | 622.93 | 2640.71 | 3032.74 | 1131.90 | 1505.87 |
| Weighted Average Shares Outstanding | 20.45 Million | 20.91 Million | 21.34 Million | 21.49 Million | 21.34 Million | 21.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.5 Million | 20.97 Million | 21.5 Million | 21.56 Million | 21.36 Million | 21.28 Million |
| Gross Margin | 0.36 | 0.36 | 0.35 | 0.43 | 0.38 | 0.52 |
| EBIT Margin | 0.14 | 0.13 | 0.13 | 0.24 | 0.16 | 0.11 |
| Profit Margin | 0.13 | 0.04 | 0.22 | 0.21 | 0.10 | 0.15 |
| EBITDA | 49.88 Billion | 38.38 Billion | 33.31 Billion | 69.26 Billion | 41.61 Billion | 24.68 Billion |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.08 | 0.21 | 0.13 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 87.01 Billion | 97.06 Billion | 365.59 Billion | 109.43 Billion | 117.47 Billion | 70.14 Billion |
| Cost of Revenue | 62.5 Billion | 73.45 Billion | 233.51 Billion | 93.02 Billion | 95.94 Billion | 74.34 Billion |
| Gross Profit | 24.51 Billion | 23.6 Billion | 132.07 Billion | 16.41 Billion | 21.52 Billion | -4.2 Billion |
| Operating Expenses | 19.76 Billion | 8.76 Billion | 100.82 Billion | 1.42 Billion | 1.28 Billion | 690 Million |
| Selling, General and Administrative Expenses | 82.26 Billion | 82.22 Billion | - | -70.11 Billion | 97.22 Billion | 75.03 Billion |
| Research and Development Expenses | 19.76 Billion | 8.76 Billion | - | 1.42 Billion | 1.28 Billion | 690 Million |
| Other Expenses | -82.26 Billion | -82.22 Billion | -1.69 Billion | -18.56 Billion | 66.64 Million | 15.54 Billion |
| Cost and Expenses | 82.26 Billion | 82.22 Billion | 334.34 Billion | 94.44 Billion | 97.22 Billion | 75.03 Billion |
| Operating Income | 4.74 Billion | 14.84 Billion | 31.24 Billion | 14.98 Billion | 20.24 Billion | -4.89 Billion |
| Interest Expense | - | - | 1.83 Billion | 539.35 Million | 1.3 Billion | - |
| Income Tax Expense | -1.02 Billion | 4.5 Billion | -2.65 Billion | 617.27 Million | 4.11 Billion | -9.16 Billion |
| Earnings before Tax | 6.91 Billion | 19.25 Billion | 43.96 Billion | 4.45 Billion | 22.22 Billion | 13.53 Billion |
| Net Income | 7.79 Billion | 17.86 Billion | 48.67 Billion | 3.86 Billion | 18.67 Billion | 22.53 Billion |
| Earnings Per Share Basic | 382.12 | 876.41 | - | 189.73 | 915.86 | 1104.00 |
| Earnings Per Share Diluted | 382.12 | 874.00 | - | 188.64 | 915.86 | 1100.00 |
| Weighted Average Shares Outstanding | 20.38 Million | 20.38 Million | 20.45 Million | 20.38 Million | 20.38 Million | 20.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.38 Million | 20.44 Million | 20.5 Million | 20.5 Million | 20.38 Million | 20.48 Million |
| Gross Margin | 0.28 | 0.24 | 0.36 | 0.15 | 0.18 | -0.06 |
| EBIT Margin | 0.10 | 0.20 | - | 0.18 | 0.21 | -0.01 |
| Profit Margin | 0.09 | 0.18 | 0.13 | 0.04 | 0.16 | 0.32 |
| EBITDA | 8.89 Billion | 19.05 Billion | - | 20.15 Billion | 25.22 Billion | -456.78 Million |
| Earnings Before Tax Margin | 0.05 | 0.15 | 0.09 | 0.14 | 0.17 | -0.07 |
ARAMI
QUILF
603159
226950
JDW
1930