Quilter plc (QUILF)
USD 1.82
(45.4%)
USD 1.82
(45.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | -4.06 Billion | 4.66 Billion | 4.69 Billion | 7.8 Billion | -2.28 Billion |
| Cost of Revenue | 3.36 Billion | 54 Million | 61 Million | 147 Million | 294 Million | 525 Million |
| Gross Profit | 1.26 Billion | -4.12 Billion | 4.6 Billion | 4.54 Billion | 7.5 Billion | -2.81 Billion |
| Operating Expenses | 548 Million | -4.17 Billion | 4.52 Billion | 4.46 Billion | 7.46 Billion | -2.8 Billion |
| Selling, General and Administrative Expenses | 546 Million | 221 Million | 61 Million | 1 Million | 1 Million | 33 Million |
| Research and Development Expenses | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 4 Million |
| Other Expenses | - | 28 Million | 18 Million | 20 Million | 22 Million | 35 Million |
| Cost and Expenses | 4.61 Billion | -4.11 Billion | 4.58 Billion | 4.6 Billion | 7.76 Billion | -2.27 Billion |
| Operating Income | - | 78 Million | 97 Million | 103 Million | -5 Million | -34 Million |
| Interest Expense | 22 Million | 13 Million | 14 Million | 17 Million | 17 Million | 13 Million |
| Income Tax Expense | 46 Million | -110 Million | 62 Million | -3 Million | 66 Million | -169 Million |
| Earnings before Tax | 88 Million | 65 Million | 85 Million | 86 Million | 45 Million | 5 Million |
| Net Income | 42 Million | 175 Million | 154 Million | 88 Million | 146 Million | 488 Million |
| Earnings Per Share Basic | 0.03 | 0.12 | 0.05 | 0.06 | 0.03 | 0.30 |
| Earnings Per Share Diluted | 0.03 | 0.12 | 0.04 | 0.06 | 0.03 | 0.30 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.43 Billion | 1.4 Billion | 1.5 Billion | 1.57 Billion | 1.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.45 Billion | 1.44 Billion | 1.54 Billion | 1.59 Billion | 1.63 Billion |
| Gross Margin | 0.27 | 1.01 | 0.99 | 0.97 | 0.96 | 1.23 |
| EBIT Margin | 0.04 | -0.04 | 0.03 | 0.04 | 0.01 | -0.01 |
| Profit Margin | 0.01 | -0.04 | 0.03 | 0.02 | 0.02 | -0.21 |
| EBITDA | 163 Million | 144 Million | 161 Million | 93 Million | 125 Million | 72 Million |
| Earnings Before Tax Margin | - | -0.02 | 0.02 | 0.02 | -0.00 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.69 Billion | 1.69 Billion | 3.04 Billion | 4.62 Billion | 1.52 Billion | 1.58 Billion |
| Cost of Revenue | 1.31 Billion | 1.31 Billion | 24 Million | 102 Million | 1.15 Billion | 25 Million |
| Gross Profit | 377 Million | 377 Million | 3.02 Billion | 4.52 Billion | 363 Million | 1.55 Billion |
| Operating Expenses | 142 Million | 333.5 Million | 327.5 Million | 4.41 Billion | 327.5 Million | 249.5 Million |
| Selling, General and Administrative Expenses | 142 Million | 142 Million | 132.5 Million | - | 132.5 Million | 140.5 Million |
| Research and Development Expenses | - | - | 1 Million | - | 1 Million | - |
| Other Expenses | - | - | 0.02 | -4.41 Billion | - | 0.02 |
| Cost and Expenses | 1.45 Billion | 1.64 Billion | 2.97 Billion | 4.51 Billion | 1.48 Billion | 1.54 Billion |
| Operating Income | 235 Million | 49.5 Million | 71 Million | 110 Million | 42 Million | 39 Million |
| Interest Expense | - | - | 11 Million | 22 Million | - | 11 Million |
| Income Tax Expense | 32 Million | 32 Million | 23 Million | 46 Million | 11.5 Million | 23 Million |
| Earnings before Tax | 38.5 Million | 38.5 Million | 60 Million | 88 Million | 30 Million | 28 Million |
| Net Income | 6.5 Million | 6.5 Million | 37 Million | 42 Million | 18.5 Million | 5 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.03 | - | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.03 | - | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 1.44 Billion | 1.44 Billion | 1.35 Billion | 1.35 Billion | 1.38 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.35 Billion |
| Gross Margin | 0.22 | 0.22 | 0.99 | 0.98 | 0.24 | 0.98 |
| EBIT Margin | 0.03 | 0.03 | 0.02 | - | 0.04 | 0.02 |
| Profit Margin | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| EBITDA | 59 Million | 59 Million | 53.5 Million | - | 53.5 Million | 37.5 Million |
| Earnings Before Tax Margin | 0.14 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
603159
BCG
688682
1930
095660
ARAMI