KRW 4590.0
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.85 Billion | 64.17 Billion | 59.3 Billion | 45.11 Billion | 38.47 Billion | 34.06 Billion |
Cost of Revenue | 46.7 Billion | 52.4 Billion | 48.4 Billion | 36.69 Billion | 30.2 Billion | 26.25 Billion |
Gross Profit | 10.14 Billion | 11.77 Billion | 10.89 Billion | 8.42 Billion | 8.27 Billion | 7.8 Billion |
Operating Expenses | 9.35 Billion | 9.18 Billion | 8.31 Billion | 7.78 Billion | 6.99 Billion | 6.61 Billion |
Selling, General and Administrative Expenses | 8.82 Billion | 8.44 Billion | 7.68 Billion | 7.03 Billion | 6.52 Billion | 5.16 Billion |
Research and Development Expenses | 532.56 Million | 499.91 Million | 356.66 Million | 538.96 Million | 280.82 Million | 1.36 Billion |
Other Expenses | - | -241.56 Million | -277.78 Million | -210.05 Million | -194.07 Million | -85.22 Million |
Cost and Expenses | 54.89 Billion | 61.58 Billion | 56.72 Billion | 44.47 Billion | 37.19 Billion | 32.86 Billion |
Operating Income | 1.95 Billion | 2.58 Billion | 2.57 Billion | 646.69 Million | 1.27 Billion | 1.19 Billion |
Interest Expense | 2.91 Billion | 2.13 Billion | 1.24 Billion | 874.96 Million | 1.11 Billion | 829.7 Million |
Income Tax Expense | -69.03 Million | -1.86 Billion | -209.11 Million | 208.07 Million | 237.94 Million | -3.18 Million |
Earnings before Tax | 981.55 Million | 1.18 Billion | 1.7 Billion | 621.81 Million | 464.08 Million | 115.81 Million |
Net Income | 1.07 Billion | 2.85 Billion | 1.91 Billion | 413.73 Million | 226.13 Million | 119 Million |
Earnings Per Share Basic | 61.79 | 161.82 | 108.06 | 27.56 | 17.74 | 9.60 |
Earnings Per Share Diluted | 61.79 | 161.82 | 108.06 | 27.56 | 17.74 | 9.60 |
Weighted Average Shares Outstanding | 17.34 Million | 17.62 Million | 17.67 Million | 15.01 Million | 12.75 Million | 12.4 Million |
Weighted Average Shares Outstanding (Diluted) | 17.34 Million | 17.62 Million | 17.67 Million | 15.01 Million | 12.75 Million | 12.4 Million |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.19 | 0.22 | 0.23 |
EBIT Margin | 0.16 | 0.16 | 0.16 | 0.15 | 0.19 | 0.21 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 |
EBITDA | 9.05 Billion | 10.43 Billion | 9.8 Billion | 7.62 Billion | 7.51 Billion | 6.91 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.01 | 0.03 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.06 Billion | 15.58 Billion | 18.64 Billion | 56.85 Billion | 13.35 Billion | 12.56 Billion |
Cost of Revenue | 12.28 Billion | 12.66 Billion | 16.33 Billion | 46.7 Billion | 10.59 Billion | 10.12 Billion |
Gross Profit | 3.78 Billion | 2.91 Billion | 2.31 Billion | 10.14 Billion | 2.76 Billion | 2.44 Billion |
Operating Expenses | 2.48 Billion | 2.7 Billion | 2.66 Billion | 9.76 Billion | 2.47 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 2.23 Billion | 2.41 Billion | 2.35 Billion | - | 2.24 Billion | 2.18 Billion |
Research and Development Expenses | 238.23 Million | 283.73 Million | 243.76 Million | - | 168.63 Million | 100.17 Million |
Other Expenses | -8 Million | -11.69 Million | -67.29 Million | -262.05 Million | -63.76 Million | -55.21 Million |
Cost and Expenses | 14.76 Billion | 15.37 Billion | 19 Billion | 56.47 Billion | 13.06 Billion | 12.46 Billion |
Operating Income | 1.3 Billion | 211.93 Million | -353.98 Million | 374.27 Million | 285.51 Million | 99.81 Million |
Interest Expense | 890.54 Million | 855.86 Million | 954.66 Million | 2.91 Billion | 546.19 Million | 716.15 Million |
Income Tax Expense | -557.91 Million | -379.78 Million | 243.81 Million | -69.03 Million | -62.04 Million | 132.87 Million |
Earnings before Tax | -770.81 Million | -223.5 Million | 1.93 Billion | 1 Billion | -2.72 Million | -741.15 Million |
Net Income | -169.1 Million | 158.83 Million | 1.69 Billion | 1.07 Billion | 64.24 Million | -876.44 Million |
Earnings Per Share Basic | -9.83 | 9.23 | 98.42 | - | 3.71 | -50.32 |
Earnings Per Share Diluted | -9.83 | 9.23 | 98.42 | - | 3.71 | -50.32 |
Weighted Average Shares Outstanding | 17.2 Million | 17.2 Million | 17.2 Million | 17.34 Million | 17.29 Million | 17.41 Million |
Weighted Average Shares Outstanding (Diluted) | 17.2 Million | 17.2 Million | 17.2 Million | 17.34 Million | 17.29 Million | 17.41 Million |
Gross Margin | 0.24 | 0.19 | 0.12 | 0.18 | 0.21 | 0.19 |
EBIT Margin | 0.24 | 0.16 | 0.11 | - | 0.18 | 0.18 |
Profit Margin | -0.01 | 0.01 | 0.09 | 0.02 | 0.00 | -0.07 |
EBITDA | 3.85 Billion | 2.46 Billion | 2.02 Billion | - | 2.4 Billion | 2.24 Billion |
Earnings Before Tax Margin | 0.08 | 0.01 | -0.02 | 0.01 | 0.02 | 0.01 |
WWNTF
BALMLAWRIE
5536
603309
000977
TCBPW