Inspur Electronic Information Industry Co., Ltd. (000977.SZ)
CNY 51.19
(9.99%)
CNY 51.19
(9.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 65.86 Billion | 69.52 Billion | 67.04 Billion | 63.03 Billion | 51.65 Billion | 46.94 Billion |
| Cost of Revenue | 59.25 Billion | 61.75 Billion | 59.37 Billion | 55.66 Billion | 45.46 Billion | 41.76 Billion |
| Gross Profit | 6.61 Billion | 7.77 Billion | 7.66 Billion | 7.37 Billion | 6.18 Billion | 5.17 Billion |
| Operating Expenses | 5.13 Billion | 5.22 Billion | 4.82 Billion | 5.16 Billion | 4.43 Billion | 3.52 Billion |
| Selling, General and Administrative Expenses | 2.14 Billion | 1.61 Billion | 1.61 Billion | 2.16 Billion | 1.66 Billion | 1.52 Billion |
| Research and Development Expenses | 3.07 Billion | 3.23 Billion | 2.92 Billion | 2.63 Billion | 2.34 Billion | 1.74 Billion |
| Other Expenses | 85.39 Million | 380.6 Million | 286.1 Million | 365.19 Million | 418.14 Million | 247.26 Million |
| Cost and Expenses | 64.04 Billion | 66.97 Billion | 64.2 Billion | 60.82 Billion | 49.89 Billion | 45.29 Billion |
| Operating Income | 1.82 Billion | 2.9 Billion | 3.29 Billion | 1.74 Billion | 1.98 Billion | 1.71 Billion |
| Interest Expense | 83.35 Million | 359.72 Million | 239.05 Million | 156.35 Million | 179.62 Million | 418.65 Million |
| Income Tax Expense | 31.09 Million | 104.28 Million | 129.62 Million | 176.4 Million | 75.48 Million | 138.25 Million |
| Earnings before Tax | 1.82 Billion | 2.15 Billion | 2.15 Billion | 1.68 Billion | 1.03 Billion | 789.59 Million |
| Net Income | 1.78 Billion | 2.08 Billion | 2 Billion | 1.46 Billion | 928.74 Million | 658.59 Million |
| Earnings Per Share Basic | 1.18 | 1.42 | 1.38 | 1.04 | 0.67 | 0.47 |
| Earnings Per Share Diluted | 1.18 | 1.39 | 1.38 | 1.03 | 0.67 | 0.47 |
| Weighted Average Shares Outstanding | 1.51 Billion | 1.46 Billion | 1.45 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.49 Billion | 1.45 Billion | 1.42 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| EBITDA | 2.31 Billion | 2.9 Billion | 2.76 Billion | 2.18 Billion | 1.48 Billion | 1.63 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 41.01 Billion | 24.43 Billion | 17.57 Billion | 65.71 Billion | 17.69 Billion | 23.29 Billion |
| Cost of Revenue | 38.75 Billion | 22.74 Billion | 16.18 Billion | 59.25 Billion | 15.8 Billion | 21.47 Billion |
| Gross Profit | 2.26 Billion | 1.68 Billion | 1.39 Billion | 6.45 Billion | 1.88 Billion | 1.82 Billion |
| Operating Expenses | 1.84 Billion | 1.54 Billion | 1.23 Billion | 5.13 Billion | 1.44 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 964.04 Million | 597.65 Million | 507.66 Million | - | 345.56 Million | 826.99 Million |
| Research and Development Expenses | 918.3 Million | 737.75 Million | 631.62 Million | - | 904.07 Million | 743.56 Million |
| Other Expenses | 40.23 Million | -206.92 Million | -95.41 Million | 85.39 Million | -199.96 Million | 1.6 Million |
| Cost and Expenses | 40.59 Billion | 24.28 Billion | 17.41 Billion | 64.38 Billion | 17.25 Billion | 22.7 Billion |
| Operating Income | 420.78 Million | 143.12 Million | 160.79 Million | 1.32 Billion | 437.75 Million | 461.27 Million |
| Interest Expense | 147.45 Million | 34.78 Million | 90.97 Million | 83.35 Million | -12.21 Million | 123.06 Million |
| Income Tax Expense | -5.15 Million | 10.72 Million | 10.58 Million | 31.09 Million | 24.19 Million | -5.15 Million |
| Earnings before Tax | 697.84 Million | 298.07 Million | 307.71 Million | 1.81 Billion | 1.04 Billion | 462.5 Million |
| Net Income | 697.25 Million | 290.55 Million | 306.45 Million | 1.78 Billion | 996.15 Million | 461.33 Million |
| Earnings Per Share Basic | 0.47 | 0.20 | 0.21 | - | 0.68 | 0.31 |
| Earnings Per Share Diluted | 0.47 | 0.20 | 0.21 | - | 0.68 | 0.31 |
| Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
| Gross Margin | 0.06 | 0.07 | 0.08 | 0.10 | 0.11 | 0.08 |
| EBIT Margin | 0.02 | 0.01 | 0.03 | - | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.06 | 0.02 |
| EBITDA | 845.3 Million | 266.53 Million | 605.9 Million | - | 537.91 Million | 791.34 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
TCBPW
080580
WWNTF
RTMNF
688608
603309