Daou Data Corp. (032190.KQ)
KRW 10500.0
(-1.5%)
KRW 10500.0
(-1.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10334.02 Billion | 9747.21 Billion | 6580.05 Billion | 5525.66 Billion | 3072.3 Billion | 2462.9 Billion |
| Cost of Revenue | 8947.59 Billion | 8241 Billion | 4550.91 Billion | 3911.44 Billion | 2034.82 Billion | 1717.77 Billion |
| Gross Profit | 1386.42 Billion | 1506.2 Billion | 2029.13 Billion | 1614.22 Billion | 1037.48 Billion | 745.13 Billion |
| Operating Expenses | 719.37 Billion | 729.5 Billion | 715.43 Billion | 551.85 Billion | 476.25 Billion | 384.83 Billion |
| Selling, General and Administrative Expenses | 310.18 Billion | 680.99 Billion | 671.16 Billion | 514.27 Billion | 445.84 Billion | 357.24 Billion |
| Research and Development Expenses | - | 5.76 Billion | 4.04 Billion | 2.34 Billion | 3.36 Billion | 3.53 Billion |
| Other Expenses | 467.2 Billion | -42.74 Billion | -40.22 Billion | -35.22 Billion | -27.05 Billion | -24.04 Billion |
| Cost and Expenses | 9666.96 Billion | 8970.51 Billion | 5266.35 Billion | 4463.29 Billion | 2511.07 Billion | 2102.6 Billion |
| Operating Income | 667.94 Billion | 776.69 Billion | 1313.7 Billion | 1062.37 Billion | 561.22 Billion | 360.29 Billion |
| Interest Expense | 22.82 Billion | 14.12 Billion | 12.98 Billion | 11.88 Billion | 8.91 Billion | 7.96 Billion |
| Income Tax Expense | 207.35 Billion | 46.53 Billion | 423.39 Billion | 374.45 Billion | 137.42 Billion | 116.68 Billion |
| Earnings before Tax | 650.25 Billion | 777.83 Billion | 1298.4 Billion | 1011.5 Billion | 554.97 Billion | 349.61 Billion |
| Net Income | 63.57 Billion | 203.72 Billion | 146.99 Billion | 96.11 Billion | 68.24 Billion | 33.06 Billion |
| Earnings Per Share Basic | 1659.79 | 5319.25 | 3837.91 | 2509.50 | 1781.95 | 863.22 |
| Earnings Per Share Diluted | 1659.79 | 5319.25 | 3748.93 | 2112.24 | 1781.95 | 863.22 |
| Weighted Average Shares Outstanding | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million |
| Gross Margin | 0.13 | 0.15 | 0.31 | 0.29 | 0.34 | 0.30 |
| EBIT Margin | 0.07 | 0.09 | 0.21 | 0.20 | 0.20 | 0.17 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| EBITDA | 734.51 Billion | 860.49 Billion | 1362.24 Billion | 1063.15 Billion | 603.7 Billion | 417.47 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.20 | 0.19 | 0.18 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2488.69 Billion | 2850.32 Billion | 2354.08 Billion | 10334.02 Billion | 2302.7 Billion | 2408.34 Billion |
| Cost of Revenue | 1937.71 Billion | 2281.67 Billion | 2424.46 Billion | 8947.59 Billion | 1830.95 Billion | 2016.43 Billion |
| Gross Profit | 550.98 Billion | 568.64 Billion | -70.38 Billion | 1386.42 Billion | 471.74 Billion | 391.9 Billion |
| Operating Expenses | 210.31 Billion | 200.17 Billion | 184.63 Billion | 719.37 Billion | 172.87 Billion | 179.49 Billion |
| Selling, General and Administrative Expenses | 192.74 Billion | 181.81 Billion | 164.84 Billion | - | 159.21 Billion | 167.9 Billion |
| Research and Development Expenses | 831.13 Million | 929.12 Million | 4.01 Billion | - | 742.2 Million | 819.94 Million |
| Other Expenses | -16.73 Billion | -17.43 Billion | -15.77 Billion | -51.65 Billion | -12.91 Billion | -10.77 Billion |
| Cost and Expenses | 2148.02 Billion | 2481.85 Billion | 2609.09 Billion | 9666.96 Billion | 2003.82 Billion | 2195.92 Billion |
| Operating Income | 340.67 Billion | 368.46 Billion | -255.01 Billion | 667.05 Billion | 298.87 Billion | 212.41 Billion |
| Interest Expense | 10.42 Billion | 9.34 Billion | 12.39 Billion | 22.82 Billion | 8.28 Billion | 7.13 Billion |
| Income Tax Expense | 89.36 Billion | 89.08 Billion | -30.1 Billion | 207.35 Billion | 65.62 Billion | 53.99 Billion |
| Earnings before Tax | 330.71 Billion | 374.57 Billion | -298.88 Billion | 633.07 Billion | 304.54 Billion | 208.45 Billion |
| Net Income | 45.44 Billion | 60.53 Billion | -71.77 Billion | 63.57 Billion | 51.42 Billion | 27.72 Billion |
| Earnings Per Share Basic | 1186.43 | 1580.44 | -1874.14 | - | 1342.69 | 723.79 |
| Earnings Per Share Diluted | 1186.43 | 1580.44 | -1874.14 | - | 1342.69 | 723.79 |
| Weighted Average Shares Outstanding | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million | 38.3 Million |
| Gross Margin | 0.22 | 0.20 | -0.03 | 0.13 | 0.20 | 0.16 |
| EBIT Margin | 0.15 | 0.14 | -0.10 | - | 0.14 | 0.09 |
| Profit Margin | 0.02 | 0.02 | -0.03 | 0.01 | 0.02 | 0.01 |
| EBITDA | 363.27 Billion | 385.7 Billion | -236.7 Billion | - | 316.18 Billion | 227.68 Billion |
| Earnings Before Tax Margin | 0.14 | 0.13 | -0.11 | 0.06 | 0.13 | 0.09 |
SOSI1
HITECH
ALBBV
002081
ATIP
0196