Sotkamo Silver AB (SOSI1.HE)
EUR 0.09
(-0.58%)
EUR 0.09
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 411.8 Million | 370.9 Million | 386.8 Million | 365.5 Million | 197.1 Million | 21.93 Million |
| Cost of Revenue | 175.2 Million | 284.7 Million | 266.4 Million | 274.1 Million | 203.7 Million | 21.93 Million |
| Gross Profit | 236.6 Million | 86.2 Million | 120.4 Million | 91.4 Million | -6.6 Million | - |
| Operating Expenses | 96.8 Million | 131.4 Million | 113.7 Million | 112.7 Million | 69.3 Million | 32 Million |
| Selling, General and Administrative Expenses | 96.8 Million | 71.4 Million | 53.7 Million | 51.7 Million | 45.3 Million | 22.98 Million |
| Research and Development Expenses | - | - | - | - | 11.7 Million | - |
| Other Expenses | - | 60 Million | 60 Million | 61 Million | 24 Million | 9.01 Million |
| Cost and Expenses | 345.1 Million | 416.1 Million | 380.1 Million | 386.8 Million | 273 Million | 53.93 Million |
| Operating Income | 66.7 Million | -2.3 Million | 7.3 Million | -8.2 Million | -70.9 Million | -53.93 Million |
| Interest Expense | 33.9 Million | 25.5 Million | 24.8 Million | 38.2 Million | 30.2 Million | 18.5 Million |
| Income Tax Expense | 2.8 Million | 25.5 Million | 24.8 Million | 300 Thousand | 30.2 Million | 9.45 Million |
| Earnings before Tax | 30 Million | -27.8 Million | -17.5 Million | -46.4 Million | -101.1 Million | -62.98 Million |
| Net Income | 27.2 Million | -53.3 Million | -42.3 Million | -46.7 Million | -131.3 Million | -62.98 Million |
| Earnings Per Share Basic | 0.08 | -0.23 | -0.18 | -0.22 | -0.84 | -0.37 |
| Earnings Per Share Diluted | 0.08 | -0.23 | -0.18 | -0.22 | -0.84 | -0.37 |
| Weighted Average Shares Outstanding | 340 Million | 235.71 Million | 235.71 Million | 211.72 Million | 157.03 Million | 169.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 322.34 Million | 236.05 Million | 236.05 Million | 212.03 Million | 157.03 Million | 169.01 Million |
| Gross Margin | 0.57 | 0.23 | 0.31 | 0.25 | -0.03 | - |
| EBIT Margin | 0.33 | 0.23 | 0.24 | 0.20 | 0.06 | -1.03 |
| Profit Margin | 0.07 | -0.14 | -0.11 | -0.13 | -0.67 | -2.87 |
| EBITDA | 136.9 Million | 85 Million | 92 Million | 74.8 Million | 12 Million | -32 Million |
| Earnings Before Tax Margin | 0.16 | -0.01 | 0.02 | -0.02 | -0.36 | -2.46 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 113.8 Million | 105.3 Million | 93.9 Million | 109.3 Million | 406.8 Million | 109.9 Million |
| Cost of Revenue | 63.4 Million | 73.5 Million | 50.5 Million | 60.2 Million | 248.3 Million | 72.5 Million |
| Gross Profit | 50.4 Million | 31.8 Million | 43.4 Million | 49.1 Million | 158.5 Million | 37.4 Million |
| Operating Expenses | 10.3 Million | 11.5 Million | 46.9 Million | 65.1 Million | 96.8 Million | 10.4 Million |
| Selling, General and Administrative Expenses | - | 11.5 Million | 9.9 Million | 65.09 Million | - | 10.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.3 Million | -20.4 Million | -7 Million | 41.2 Million | 5 Million | -9.6 Million |
| Cost and Expenses | 73.7 Million | 85 Million | 97.4 Million | 125.3 Million | 345.1 Million | 82.9 Million |
| Operating Income | 40.1 Million | -100 Thousand | -1.2 Million | 51.1 Million | 63.9 Million | 11.4 Million |
| Interest Expense | 100 Thousand | 100 Thousand | 100 Thousand | 33.4 Million | 33.9 Million | 200 Thousand |
| Income Tax Expense | - | 14.1 Million | 16.9 Million | -100 Thousand | 2.8 Million | -19.7 Million |
| Earnings before Tax | 32 Million | -19.9 Million | -11.3 Million | 17.7 Million | 30 Million | 11.2 Million |
| Net Income | 32 Million | -34 Million | -11.3 Million | 17.8 Million | 27.2 Million | 11.2 Million |
| Earnings Per Share Basic | 0.01 | -0.12 | -0.03 | 0.06 | - | 0.04 |
| Earnings Per Share Diluted | 0.01 | -0.12 | -0.04 | 0.05 | - | 0.03 |
| Weighted Average Shares Outstanding | 286.14 Million | 283.33 Million | 350.13 Million | 350.13 Million | 285.75 Million | 280 Million |
| Weighted Average Shares Outstanding (Diluted) | 320 Million | 285.75 Million | 322.34 Million | 322.34 Million | 322.34 Million | 280 Million |
| Gross Margin | 0.44 | 0.30 | 0.46 | 0.45 | 0.39 | 0.34 |
| EBIT Margin | 0.28 | -0.19 | 0.17 | 0.47 | - | 0.10 |
| Profit Margin | 0.28 | -0.32 | -0.12 | 0.16 | 0.07 | 0.10 |
| EBITDA | 32.1 Million | -19.8 Million | 15.75 Million | 51.1 Million | - | 11.4 Million |
| Earnings Before Tax Margin | 0.35 | -0.00 | -0.01 | 0.47 | 0.16 | 0.10 |
HITECH
ALBBV
MEALF
ATIP
0196
032190