Synopex Inc. (025320.KQ)
KRW 6870.0
(-1.58%)
KRW 6870.0
(-1.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 262.17 Billion | 244.76 Billion | 231.51 Billion | 215.48 Billion | 217.05 Billion |
| Cost of Revenue | 199.83 Billion | 198.43 Billion | 196.6 Billion | 189 Billion | 169.37 Billion |
| Gross Profit | 62.33 Billion | 46.33 Billion | 34.9 Billion | 26.48 Billion | 47.68 Billion |
| Operating Expenses | 38.16 Billion | 33.47 Billion | 29.67 Billion | 31.07 Billion | 35.44 Billion |
| Selling, General and Administrative Expenses | 10.03 Billion | 10.04 Billion | 8.83 Billion | 10.27 Billion | 24.16 Billion |
| Research and Development Expenses | 5.54 Billion | 4.88 Billion | 4.46 Billion | 4.56 Billion | 4.88 Billion |
| Other Expenses | 22.57 Billion | 2.27 Billion | 1.27 Billion | 576.59 Million | - |
| Cost and Expenses | 237.99 Billion | 231.9 Billion | 226.27 Billion | 220.07 Billion | 204.81 Billion |
| Operating Income | 24.17 Billion | 12.86 Billion | 5.21 Billion | -4.66 Billion | 16.1 Billion |
| Interest Expense | 2.95 Billion | 3.94 Billion | 1.88 Billion | 1.23 Billion | - |
| Income Tax Expense | 5.67 Billion | 1.16 Billion | -2.25 Billion | -813.74 Million | 3.73 Billion |
| Earnings before Tax | 20.22 Billion | 9.46 Billion | 7.67 Billion | -9.79 Billion | 9.91 Billion |
| Net Income | 14.6 Billion | 8.46 Billion | 9.99 Billion | -8.91 Billion | 6.25 Billion |
| Earnings Per Share Basic | 180.00 | 100.54 | 128.47 | -115.44 | 82.86 |
| Earnings Per Share Diluted | 178.00 | 100.54 | 128.47 | -115.44 | 82.86 |
| Weighted Average Shares Outstanding | 81.11 Million | 84.19 Million | 77.77 Million | 77.22 Million | 75.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.02 Million | 84.19 Million | 77.77 Million | 77.22 Million | 75.53 Million |
| Gross Margin | 0.24 | 0.19 | 0.15 | 0.12 | 0.22 |
| EBIT Margin | 0.15 | 0.14 | 0.11 | 0.03 | 0.14 |
| Profit Margin | 0.06 | 0.03 | 0.04 | -0.04 | 0.03 |
| EBITDA | 40.31 Billion | 31.03 Billion | 24.19 Billion | 8.89 Billion | 29.92 Billion |
| Earnings Before Tax Margin | 0.09 | 0.05 | 0.02 | -0.02 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 55.76 Billion | 71.16 Billion | 64.55 Billion | 262.17 Billion | 68.21 Billion | 51.3 Billion |
| Cost of Revenue | 42.61 Billion | 51.9 Billion | 47 Billion | 199.83 Billion | 51.74 Billion | 38.72 Billion |
| Gross Profit | 13.14 Billion | 19.26 Billion | 17.54 Billion | 62.33 Billion | 16.46 Billion | 12.57 Billion |
| Operating Expenses | -9.42 Billion | -11.16 Billion | 11.22 Billion | 38.16 Billion | 9.96 Billion | 8.29 Billion |
| Selling, General and Administrative Expenses | 9.42 Billion | 11.16 Billion | 2.68 Billion | - | 2.6 Billion | 2.32 Billion |
| Research and Development Expenses | - | 1.24 Billion | 1.7 Billion | - | 1.32 Billion | 1.23 Billion |
| Other Expenses | -18.84 Billion | -22.33 Billion | 571.6 Million | 545.89 Million | 144.38 Million | -92.78 Million |
| Cost and Expenses | 42.61 Billion | 51.9 Billion | 58.23 Billion | 237.99 Billion | 61.71 Billion | 47.02 Billion |
| Operating Income | 3.72 Billion | 8.09 Billion | 6.32 Billion | 24.17 Billion | 6.49 Billion | 4.28 Billion |
| Interest Expense | - | 425.31 Million | 496.52 Million | 2.95 Billion | 632 Million | 804.63 Million |
| Income Tax Expense | -451.27 Million | 1.78 Billion | 623.22 Million | 5.67 Billion | 1.86 Billion | 801.4 Million |
| Earnings before Tax | 5.38 Billion | 9.59 Billion | 4.79 Billion | 20.22 Billion | 4.74 Billion | 3.08 Billion |
| Net Income | 5.86 Billion | 7.84 Billion | 4.18 Billion | 14.6 Billion | 2.9 Billion | 2.29 Billion |
| Earnings Per Share Basic | 70.24 | 93.99 | 50.47 | - | 36.19 | 28.57 |
| Earnings Per Share Diluted | 70.24 | 93.99 | 50.47 | - | 36.19 | 28.57 |
| Weighted Average Shares Outstanding | 83.46 Million | 83.46 Million | 82.98 Million | 81.82 Million | 80.31 Million | 79.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.46 Million | 83.2 Million | 84.32 Million | 82.32 Million | 80.31 Million | 79.94 Million |
| Gross Margin | 0.24 | 0.27 | 0.27 | 0.24 | 0.24 | 0.25 |
| EBIT Margin | 0.24 | 0.27 | 0.17 | - | 0.17 | 0.14 |
| Profit Margin | 0.11 | 0.11 | 0.06 | 0.06 | 0.04 | 0.04 |
| EBITDA | 13.14 Billion | 19.26 Billion | 10.98 Billion | - | 11.84 Billion | 7.12 Billion |
| Earnings Before Tax Margin | 0.07 | 0.11 | 0.10 | 0.09 | 0.10 | 0.08 |
FLFL
9476
AHOG
MTTRY
403870
009540