HPSP Co., Ltd. (403870.KQ)
KRW 24300.0
(1.04%)
KRW 24300.0
(1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 179.08 Billion | 159.33 Billion | 91.75 Billion | 61.17 Billion | 25.11 Billion | 2.36 Billion |
| Cost of Revenue | 61.26 Billion | 49.23 Billion | 30.12 Billion | 20.16 Billion | 10.45 Billion | 1.84 Billion |
| Gross Profit | 117.82 Billion | 110.1 Billion | 61.62 Billion | 41 Billion | 14.65 Billion | 517.16 Million |
| Operating Expenses | 22.61 Billion | 24.92 Billion | 16.41 Billion | 16.21 Billion | 4.71 Billion | 3.44 Billion |
| Selling, General and Administrative Expenses | 18.1 Billion | 9.99 Billion | 6.3 Billion | 5.95 Billion | 2.29 Billion | 1.7 Billion |
| Research and Development Expenses | 4.51 Billion | 5.17 Billion | 4.56 Billion | 4.64 Billion | 2.42 Billion | 1.73 Billion |
| Other Expenses | - | 107.11 Million | -2.76 Million | 7.32 Million | - | - |
| Cost and Expenses | 83.88 Billion | 74.16 Billion | 46.53 Billion | 36.38 Billion | 15.17 Billion | 5.29 Billion |
| Operating Income | 95.2 Billion | 85.17 Billion | 45.21 Billion | 24.79 Billion | 9.94 Billion | -2.93 Billion |
| Interest Expense | 170.56 Million | 175.38 Million | 172.82 Million | 191.62 Million | - | - |
| Income Tax Expense | 23.79 Billion | 20.9 Billion | 11.33 Billion | 5.8 Billion | 1.55 Billion | 4.63 Million |
| Earnings before Tax | 104.22 Billion | 86.9 Billion | 46.68 Billion | 23.46 Billion | 9.82 Billion | -2.56 Billion |
| Net Income | 80.43 Billion | 66 Billion | 35.34 Billion | 17.65 Billion | 8.26 Billion | -2.56 Billion |
| Earnings Per Share Basic | 990.00 | 813.29 | 447.39 | 223.53 | 34.63 | -32.48 |
| Earnings Per Share Diluted | 954.76 | 813.29 | 447.39 | 223.53 | 34.63 | -32.48 |
| Weighted Average Shares Outstanding | 81.24 Million | 81.15 Million | 78.99 Million | 78.99 Million | 78.99 Million | 78.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.24 Million | 81.15 Million | 78.99 Million | 78.99 Million | 78.99 Million | 78.99 Million |
| Gross Margin | 0.66 | 0.69 | 0.67 | 0.67 | 0.58 | 0.22 |
| EBIT Margin | 0.59 | 0.55 | 0.52 | 0.40 | 0.41 | -1.11 |
| Profit Margin | 0.45 | 0.41 | 0.39 | 0.29 | 0.33 | -1.09 |
| EBITDA | 105.72 Billion | 88.18 Billion | 47.78 Billion | 24.39 Billion | 10.12 Billion | -2.26 Billion |
| Earnings Before Tax Margin | 0.53 | 0.53 | 0.49 | 0.41 | 0.40 | -1.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.3 Billion | 39.28 Billion | 179.08 Billion | 30.47 Billion | 41.94 Billion | 47.9 Billion |
| Cost of Revenue | 9.22 Billion | 12.42 Billion | 61.26 Billion | 11.34 Billion | 15.11 Billion | 15.98 Billion |
| Gross Profit | 18.08 Billion | 26.86 Billion | 117.82 Billion | 19.13 Billion | 26.83 Billion | 31.92 Billion |
| Operating Expenses | 6.03 Billion | 6.07 Billion | 22.61 Billion | 7.02 Billion | 5.25 Billion | 5.32 Billion |
| Selling, General and Administrative Expenses | 3.54 Billion | 3.98 Billion | - | 5.19 Billion | 1.83 Billion | 2.49 Billion |
| Research and Development Expenses | 2.48 Billion | 2.08 Billion | - | 1.82 Billion | 1.25 Billion | 891.74 Million |
| Other Expenses | -6.72 Billion | 82.1 Million | 8.47 Million | 512 Thousand | 7.07 Million | 970 Thousand |
| Cost and Expenses | 15.25 Billion | 18.5 Billion | 83.88 Billion | 18.36 Billion | 20.36 Billion | 21.31 Billion |
| Operating Income | 12.05 Billion | 20.78 Billion | 95.2 Billion | 12.11 Billion | 21.58 Billion | 26.59 Billion |
| Interest Expense | 24.92 Million | 35.45 Million | 170.56 Million | 37.66 Million | 41.01 Million | 44.66 Million |
| Income Tax Expense | 4.17 Billion | 7.05 Billion | 23.79 Billion | 2.1 Billion | 6.31 Billion | 6.78 Billion |
| Earnings before Tax | 18.58 Billion | 29.25 Billion | 104.22 Billion | 8.52 Billion | 26.81 Billion | 29.18 Billion |
| Net Income | 14.41 Billion | 21.33 Billion | 80.43 Billion | 6.42 Billion | 20.49 Billion | 22.4 Billion |
| Earnings Per Share Basic | 174.44 | 268.23 | - | 77.69 | 252.92 | 276.02 |
| Earnings Per Share Diluted | 171.01 | 262.77 | - | 75.90 | 243.37 | 265.95 |
| Weighted Average Shares Outstanding | 82.6 Million | 82.78 Million | 81.24 Million | 82.69 Million | 81.03 Million | 81.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.26 Million | 84.5 Million | 84.24 Million | 84.64 Million | 84.21 Million | 84.23 Million |
| Gross Margin | 0.66 | 0.68 | 0.66 | 0.63 | 0.64 | 0.67 |
| EBIT Margin | 0.48 | 0.56 | - | 0.41 | 0.65 | 0.62 |
| Profit Margin | 0.53 | 0.54 | 0.45 | 0.21 | 0.49 | 0.47 |
| EBITDA | 13.16 Billion | 21.88 Billion | - | 12.45 Billion | 27.19 Billion | 29.57 Billion |
| Earnings Before Tax Margin | 0.44 | 0.53 | 0.53 | 0.40 | 0.51 | 0.56 |
009540
025320
FLFL
600182
BEX
MTTRY