MYR 1.78
(-1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.15 Billion | 3 Billion | 2.31 Billion | 1.6 Billion | 2.3 Billion | 2.38 Billion |
Cost of Revenue | 2.69 Billion | 2.74 Billion | 1.98 Billion | 1.23 Billion | 1.78 Billion | 1.88 Billion |
Gross Profit | 452.39 Million | 257.47 Million | 329.47 Million | 370.17 Million | 516.86 Million | 504.99 Million |
Operating Expenses | 18.33 Million | -4.71 Million | -9.33 Million | -23.78 Million | -14.52 Million | -17.3 Million |
Selling, General and Administrative Expenses | 77.12 Million | 58.03 Million | 41.96 Million | 40.76 Million | 48.54 Million | 42.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -58.79 Million | - | -51.3 Million | -64.54 Million | -63.06 Million | -60.07 Million |
Cost and Expenses | 2.71 Billion | 2.73 Billion | 1.98 Billion | 1.21 Billion | 1.77 Billion | 1.86 Billion |
Operating Income | 434.05 Million | 626.22 Million | 338.81 Million | 393.95 Million | 531.38 Million | 522.3 Million |
Interest Expense | 64.8 Million | 72.33 Million | 40.1 Million | 26.37 Million | 54.6 Million | 49.4 Million |
Income Tax Expense | 73.75 Million | 33.26 Million | 44.42 Million | 51.94 Million | 99.18 Million | 100.67 Million |
Earnings before Tax | 369.25 Million | 553.88 Million | 550.3 Million | 595 Million | 747.27 Million | 652.99 Million |
Net Income | 575.03 Million | 510.52 Million | 508 Million | 543.14 Million | 630.36 Million | 535.83 Million |
Earnings Per Share Basic | 0.10 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 |
Earnings Per Share Diluted | 0.10 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 |
Weighted Average Shares Outstanding | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.63 Billion | 5.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.63 Billion | 5.63 Billion |
Gross Margin | 0.14 | 0.09 | 0.14 | 0.23 | 0.22 | 0.21 |
EBIT Margin | 0.24 | 0.29 | 0.36 | 0.53 | 0.42 | 0.35 |
Profit Margin | 0.18 | 0.17 | 0.22 | 0.34 | 0.27 | 0.22 |
EBITDA | 767.71 Million | 517.1 Million | 578.06 Million | 620.61 Million | 752.72 Million | 650.85 Million |
Earnings Before Tax Margin | 0.14 | 0.21 | 0.15 | 0.24 | 0.23 | 0.22 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.15 Billion | 810.06 Million | 702.19 Million | 859.21 Million | 780.44 Million | 3 Billion |
Cost of Revenue | 2.8 Billion | 719.34 Million | 619.15 Million | 755.48 Million | 711.27 Million | 2.74 Billion |
Gross Profit | 342.24 Million | 90.72 Million | 83.04 Million | 103.73 Million | 69.17 Million | 257.47 Million |
Operating Expenses | -91.81 Million | -1.99 Billion | 570.49 Million | 736.98 Million | 702.06 Million | -4.71 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 91.81 Million | -1.99 Billion | - | - | - | - |
Cost and Expenses | 2.71 Billion | 708.32 Million | 619.15 Million | 755.48 Million | 702.06 Million | 2.73 Billion |
Operating Income | 434.05 Million | 101.74 Million | 83.04 Million | 103.73 Million | 172.32 Million | 626.22 Million |
Interest Expense | 64.8 Million | 14.9 Million | 13 Million | 17.72 Million | 19.17 Million | 72.33 Million |
Income Tax Expense | 73.75 Million | 25.62 Million | 17.31 Million | 19.85 Million | 10.95 Million | 33.26 Million |
Earnings before Tax | 369.25 Million | 170.83 Million | 118.7 Million | 104.5 Million | 153.15 Million | 553.88 Million |
Net Income | 575.03 Million | 138.41 Million | 156.16 Million | 148.28 Million | 132.16 Million | 510.52 Million |
Earnings Per Share Basic | - | 0.02 | 0.03 | 0.03 | 0.02 | - |
Earnings Per Share Diluted | - | 0.02 | 0.03 | 0.03 | 0.02 | - |
Weighted Average Shares Outstanding | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion |
Gross Margin | 0.11 | 0.11 | 0.12 | 0.12 | 0.09 | 0.09 |
EBIT Margin | - | 0.33 | 0.24 | 0.23 | 0.32 | - |
Profit Margin | 0.18 | 0.17 | 0.22 | 0.17 | 0.17 | 0.17 |
EBITDA | - | 266.7 Million | 167.01 Million | 194.41 Million | 250.35 Million | - |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.12 | 0.12 | 0.22 | 0.21 |
DRX
3277
688566
AOF
TDSA
600115