MYR 1.78
(-1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.13 Billion | 9.31 Billion | 8.84 Billion | 7.97 Billion | 7.19 Billion | 6.7 Billion |
Total Current Assets | 2.49 Billion | 2.74 Billion | 2.79 Billion | 2.18 Billion | 2.49 Billion | 2.21 Billion |
Cash And Short Term Investments | 1.57 Billion | 1.74 Billion | 1.84 Billion | 1.46 Billion | 1.2 Billion | 854.34 Million |
Cash and Cash Equivalents | 1.57 Billion | 1.72 Billion | 1.84 Billion | 1.45 Billion | 1.2 Billion | 854.34 Million |
Short Term Investments | 6.76 Million | 24.7 Million | 5 Million | 8.63 Million | - | - |
Net Receivables | 821.52 Million | 913.71 Million | 856.78 Million | 640.26 Million | 1.15 Billion | 1.22 Billion |
Inventory | 94.71 Million | 70.85 Million | 73.45 Million | 66.2 Million | 84.7 Million | 95.59 Million |
Other Current Assets | 798.38 Million | 11.33 Million | 877.29 Million | 653.05 Million | 1.2 Billion | 9.63 Million |
Total Non-Current Assets | 6.63 Billion | 6.57 Billion | 6.05 Billion | 5.79 Billion | 4.69 Billion | 4.49 Billion |
Net PPE | 3.5 Billion | 3.43 Billion | 3.35 Billion | 3.34 Billion | 2.56 Billion | 1.93 Billion |
Good Will And Intangible Assets | 992.96 Million | 922.44 Million | 807.09 Million | 835.05 Million | 777.2 Million | 364.18 Million |
Good Will | 15.53 Million | 15.63 Million | 21.25 Million | 14.09 Million | 60.24 Million | 13.96 Million |
Intangible Assets | 977.43 Million | 906.81 Million | 785.83 Million | 820.96 Million | 716.96 Million | 350.22 Million |
Long-Term Investments | 1.76 Billion | 1.83 Billion | 1.58 Billion | 1.55 Billion | 1.29 Billion | 2.14 Billion |
Tax Assets | 80.21 Million | 76.97 Million | 65.18 Million | 49.52 Million | 66.89 Million | 50.32 Million |
Other Non Current Assets | 284.44 Million | 296.35 Million | 242.8 Million | 8.63 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.62 Billion | 3.15 Billion | 3.19 Billion | 2.77 Billion | 2.94 Billion | 2.8 Billion |
Total Current Liabilities | 1.02 Billion | 1.26 Billion | 1.14 Billion | 1.11 Billion | 1.47 Billion | 1.47 Billion |
Account Payables | 589.91 Million | 690.98 Million | 583.12 Million | 565.53 Million | 648.54 Million | 778.32 Million |
Tax Payables | 67.07 Million | 54.96 Million | 64.64 Million | 64.13 Million | 80.49 Million | 72.78 Million |
Short Term Debt | 127.74 Million | 304.11 Million | 343.06 Million | 303.87 Million | 463.06 Million | 356.18 Million |
Deferred Revenue | 53.62 Million | 38.11 Million | 87.54 Million | 64.13 Million | 80.49 Million | 62.06 Million |
Other Current Liabilities | 252.82 Million | 232.84 Million | 134.66 Million | 181.95 Million | 282.26 Million | 282.36 Million |
Total Non Current Liabilities | 1.59 Billion | 1.88 Billion | 2.04 Billion | 1.66 Billion | 1.47 Billion | 1.32 Billion |
Long-Term Debt | 1.57 Billion | 1.88 Billion | 2.04 Billion | 1.65 Billion | 1.46 Billion | 1.31 Billion |
Deferred Revenue Non Current | 1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.86 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.5 Billion | 6.16 Billion | 5.65 Billion | 5.19 Billion | 4.24 Billion | 3.9 Billion |
Stock Holders Equity | 6.44 Billion | 6.07 Billion | 5.55 Billion | 5.09 Billion | 4.13 Billion | 3.79 Billion |
Common Stock | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.68 Billion | 1.68 Billion |
Retained Earnings | 3.76 Billion | 3.39 Billion | 3.1 Billion | 2.79 Billion | 2.43 Billion | 2.43 Billion |
Accumulated other comprehensive income | 481.71 Million | 482.28 Million | 258.5 Million | 110.91 Million | 13.33 Million | 91.74 Million |
Common Stock Equity | 6.44 Billion | 6.07 Billion | 5.55 Billion | 5.09 Billion | 4.13 Billion | 3.79 Billion |
Capital Lease Obligation | 26.12 Million | 22.24 Million | 23.67 Million | 26.61 Million | 19.69 Million | 19.69 Million |
Total Investments | 1.76 Billion | 1.86 Billion | 1.59 Billion | 1.56 Billion | 1.29 Billion | 2.14 Billion |
Total Debt | 1.7 Billion | 2.18 Billion | 2.38 Billion | 1.96 Billion | 1.93 Billion | 1.67 Billion |
Net Debt | 129.79 Million | 464.12 Million | 547.6 Million | 509 Million | 729.41 Million | 820.01 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.13 Billion | 9.13 Billion | 9.17 Billion | 9.46 Billion | 9.24 Billion | 9.09 Billion |
Total Current Assets | 2.49 Billion | 2.49 Billion | 2.58 Billion | 2.67 Billion | 2.63 Billion | 2.58 Billion |
Cash And Short Term Investments | 1.57 Billion | 1.57 Billion | 1.51 Billion | 1.56 Billion | 1.78 Billion | 1.64 Billion |
Cash and Cash Equivalents | 1.57 Billion | 1.57 Billion | 1.49 Billion | 1.54 Billion | 1.77 Billion | 1.64 Billion |
Short Term Investments | 6.76 Million | 6.76 Million | 11.32 Million | 17.86 Million | 16.89 Million | 24.7 Million |
Net Receivables | 821.52 Million | 821.52 Million | 991.06 Million | 1.02 Billion | 788.61 Million | 913.71 Million |
Inventory | 94.71 Million | 94.71 Million | 86.85 Million | 90.77 Million | 52.05 Million | 105.61 Million |
Other Current Assets | - | 798.38 Million | - | - | 791 Thousand | 837.17 Million |
Total Non-Current Assets | 6.63 Billion | 6.63 Billion | 6.58 Billion | 6.78 Billion | 6.61 Billion | 6.51 Billion |
Net PPE | 3.5 Billion | 3.5 Billion | 3.78 Billion | 3.78 Billion | 3.42 Billion | 3.38 Billion |
Good Will And Intangible Assets | 992.96 Million | 992.96 Million | 962.06 Million | 960.81 Million | 931.92 Million | 876.23 Million |
Good Will | - | 15.53 Million | - | - | - | 15.63 Million |
Intangible Assets | - | 977.43 Million | - | - | - | 906.81 Million |
Long-Term Investments | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.95 Billion | 1.88 Billion | 1.91 Billion |
Tax Assets | 80.21 Million | 80.21 Million | 77.59 Million | 91.46 Million | 87.89 Million | 64.25 Million |
Other Non Current Assets | 284.44 Million | 284.44 Million | -1.00 | - | 288.62 Million | 270.09 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.12 Billion | 2.62 Billion | 3.21 Billion | 3.69 Billion | 2.95 Billion | 3.23 Billion |
Total Current Liabilities | 1.02 Billion | 1.02 Billion | 1.11 Billion | 1.33 Billion | 1.11 Billion | 1.31 Billion |
Account Payables | 589.91 Million | 589.91 Million | 683.48 Million | 814.7 Million | 681.69 Million | 579.53 Million |
Tax Payables | 67.07 Million | 67.07 Million | 49.46 Million | 61.6 Million | 60.86 Million | 47.36 Million |
Short Term Debt | 135.01 Million | 127.74 Million | 117.88 Million | 183.95 Million | 169.55 Million | 479.1 Million |
Deferred Revenue | 53.62 Million | 53.62 Million | 84.64 Million | 85.81 Million | 14.18 Million | 38.11 Million |
Other Current Liabilities | 245.55 Million | 252.82 Million | 226.66 Million | 252.1 Million | 245.15 Million | 222.11 Million |
Total Non Current Liabilities | 2.09 Billion | 1.59 Billion | 2.1 Billion | 2.35 Billion | 1.84 Billion | 1.91 Billion |
Long-Term Debt | 2.07 Billion | 1.57 Billion | 2.08 Billion | 2.33 Billion | 1.83 Billion | 1.91 Billion |
Deferred Revenue Non Current | - | 1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.86 Million | 18.86 Million | 20.35 Million | 15.82 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6 Billion | 6.5 Billion | 5.95 Billion | 5.76 Billion | 6.28 Billion | 5.86 Billion |
Stock Holders Equity | 5.94 Billion | 6.44 Billion | 5.89 Billion | 5.71 Billion | 6.19 Billion | 5.77 Billion |
Common Stock | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Retained Earnings | 3.76 Billion | 3.76 Billion | 3.72 Billion | 3.56 Billion | 3.52 Billion | 3.22 Billion |
Accumulated other comprehensive income | - | 481.71 Million | 480.01 Million | 451.66 Million | 474.27 Million | 482.28 Million |
Common Stock Equity | 5.94 Billion | 6.44 Billion | 5.89 Billion | 5.71 Billion | 6.19 Billion | 5.77 Billion |
Capital Lease Obligation | 18.86 Million | 26.12 Million | 20.35 Million | 15.82 Million | 21.81 Million | 21.55 Million |
Total Investments | 1.77 Billion | 1.76 Billion | 1.77 Billion | 1.97 Billion | 1.89 Billion | 1.93 Billion |
Total Debt | 2.22 Billion | 1.7 Billion | 2.21 Billion | 2.53 Billion | 2 Billion | 2.39 Billion |
Net Debt | 654.86 Million | 129.79 Million | 719.21 Million | 993.75 Million | 235.55 Million | 750.11 Million |
DRX
3277
688566
AOF
TDSA
600115