Kerjaya Prospek Group Bhd (7161.KL)
MYR 2.15
(-1.38%)
MYR 2.15
(-1.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.12 Billion | 977.01 Million | 810.99 Million | 1.05 Billion | 1.06 Billion |
| Cost of Revenue | 1.27 Billion | 945.88 Million | 819.81 Million | 676.54 Million | 838.6 Million | 862.35 Million |
| Gross Profit | 197.66 Million | 176.28 Million | 157.2 Million | 134.45 Million | 216.67 Million | 206.4 Million |
| Operating Expenses | 18.05 Million | 26.63 Million | 21.97 Million | 38.97 Million | 37.07 Million | 30.26 Million |
| Selling, General and Administrative Expenses | 39.3 Million | 33.71 Million | 29.13 Million | 32.12 Million | 33.86 Million | 31.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -21.24 Million | -7.08 Million | -7.15 Million | 6.84 Million | 3.21 Million | -1.42 Million |
| Cost and Expenses | 1.29 Billion | 972.52 Million | 841.78 Million | 715.51 Million | 875.68 Million | 892.62 Million |
| Operating Income | 179.6 Million | 149.14 Million | 132.86 Million | 120.49 Million | 186.77 Million | 187.41 Million |
| Interest Expense | 1.54 Million | 647.62 Thousand | 1.09 Million | 952.1 Thousand | 873.89 Thousand | 217.68 Thousand |
| Income Tax Expense | 46.32 Million | 33.65 Million | 34.88 Million | 28.77 Million | 45.64 Million | 41.33 Million |
| Earnings before Tax | 178.02 Million | 148.49 Million | 131.76 Million | 119.54 Million | 185.89 Million | 179.66 Million |
| Net Income | 131.51 Million | 114.79 Million | 96.96 Million | 90.75 Million | 140.18 Million | 138.19 Million |
| Earnings Per Share Basic | 0.10 | 0.09 | 0.08 | 0.07 | 0.11 | 0.10 |
| Earnings Per Share Diluted | 0.10 | 0.09 | 0.08 | 0.07 | 0.11 | 0.10 |
| Weighted Average Shares Outstanding | 1.26 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.39 Billion |
| Gross Margin | 0.13 | 0.16 | 0.16 | 0.17 | 0.21 | 0.19 |
| EBIT Margin | 0.13 | 0.16 | 0.18 | 0.17 | 0.21 | 0.20 |
| Profit Margin | 0.09 | 0.10 | 0.10 | 0.11 | 0.13 | 0.13 |
| EBITDA | 197.24 Million | 175.16 Million | 166.16 Million | 158.04 Million | 224.46 Million | 212.72 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.14 | 0.15 | 0.18 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 395.41 Million | 337.14 Million | 504.03 Million | 1.47 Billion | 362.22 Million | 309.27 Million |
| Cost of Revenue | 338.85 Million | 284.3 Million | 449.11 Million | 1.27 Billion | 311.06 Million | 259.85 Million |
| Gross Profit | 56.55 Million | 52.83 Million | 54.91 Million | 197.66 Million | 51.16 Million | 49.42 Million |
| Operating Expenses | 6.12 Million | 6.63 Million | 17.65 Million | 30.61 Million | 3.41 Million | 6.53 Million |
| Selling, General and Administrative Expenses | 10.94 Million | 10.39 Million | 12.81 Million | - | 9.12 Million | 7.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.82 Million | - | - | - | - | - |
| Cost and Expenses | 344.97 Million | 290.94 Million | 466.77 Million | 1.3 Billion | 314.48 Million | 266.39 Million |
| Operating Income | 50.43 Million | 46.19 Million | 49.81 Million | 179.6 Million | 47.74 Million | 42.88 Million |
| Interest Expense | 290 Thousand | 347 Thousand | 456.02 Thousand | 1.54 Million | 758 Thousand | 211 Thousand |
| Income Tax Expense | 12.9 Million | 12.24 Million | 14.14 Million | 46.32 Million | 11.37 Million | 11.19 Million |
| Earnings before Tax | 50.14 Million | 45.84 Million | 49.32 Million | 178.02 Million | 46.98 Million | 42.67 Million |
| Net Income | 37.08 Million | 33.55 Million | 34.97 Million | 131.51 Million | 35.56 Million | 31.57 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.03 | - | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.03 | - | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
| Gross Margin | 0.14 | 0.16 | 0.11 | 0.13 | 0.14 | 0.16 |
| EBIT Margin | 0.14 | 0.15 | 0.10 | - | 0.18 | 0.15 |
| Profit Margin | 0.09 | 0.10 | 0.07 | 0.09 | 0.10 | 0.10 |
| EBITDA | 55.12 Million | 49.85 Million | 49.78 Million | - | 63.57 Million | 47.02 Million |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.10 | 0.12 | 0.13 | 0.14 |
600329
KRDXF
ALEMG
SAE
SGRP
STEV