EUR 4.45
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 37.42 Million | 54.18 Million | 111.9 Million | 193.4 Million | 77.08 Million | 76.05 Million |
Cost of Revenue | 33.85 Million | 35.43 Million | 78.41 Million | 129.25 Million | 52.2 Million | 49.68 Million |
Gross Profit | 3.57 Million | 18.74 Million | 33.48 Million | 64.15 Million | 24.87 Million | 26.37 Million |
Operating Expenses | 17.6 Million | 24.4 Million | 29.78 Million | 34.74 Million | 28.84 Million | 31.67 Million |
Selling, General and Administrative Expenses | 4.2 Million | 25.35 Million | 18.06 Million | 17.04 Million | 13.79 Million | 26.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.4 Million | 11.72 Million | 17.7 Million | 15.05 Million | - |
Cost and Expenses | 51.46 Million | 59.84 Million | 108.2 Million | 164 Million | 81.05 Million | 81.35 Million |
Operating Income | -5.55 Million | -5.65 Million | 7.1 Million | 29.4 Million | -3.66 Million | -2.13 Million |
Interest Expense | - | 365 Thousand | 345 Thousand | 457 Thousand | 561 Thousand | - |
Income Tax Expense | 269.05 Thousand | -41 Thousand | 210 Thousand | 5.52 Million | 420 Thousand | 878.82 Thousand |
Earnings before Tax | 13.37 Million | -5.99 Million | 2.49 Million | 29.22 Million | -3.37 Million | -5.76 Million |
Net Income | 13.11 Million | -5.95 Million | 2.25 Million | 22.66 Million | -3.79 Million | -4.91 Million |
Earnings Per Share Basic | 4.60 | -2.04 | 0.75 | 7.61 | -1.27 | -1.64 |
Earnings Per Share Diluted | 4.60 | -2.04 | 0.63 | 6.38 | -1.27 | -1.64 |
Weighted Average Shares Outstanding | 2.84 Million | 2.92 Million | 2.99 Million | 2.97 Million | 2.99 Million | 2.99 Million |
Weighted Average Shares Outstanding (Diluted) | 2.84 Million | 2.92 Million | 3.56 Million | 3.55 Million | 2.99 Million | 2.99 Million |
Gross Margin | 0.10 | 0.35 | 0.30 | 0.33 | 0.32 | 0.35 |
EBIT Margin | -0.12 | -0.08 | 0.05 | 0.18 | -0.01 | -0.01 |
Profit Margin | 0.35 | -0.11 | 0.02 | 0.12 | -0.05 | -0.06 |
EBITDA | -4.43 Million | -4.48 Million | 4.38 Million | 30.99 Million | -1.87 Million | -397.41 Thousand |
Earnings Before Tax Margin | -0.15 | -0.10 | 0.06 | 0.15 | -0.05 | -0.03 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 18.26 Million | 37.42 Million | 6.37 Million | 6.37 Million | 24.68 Million | 12.34 Million |
Cost of Revenue | 18.79 Million | 33.85 Million | 8.06 Million | 8.06 Million | 23.44 Million | 8.86 Million |
Gross Profit | -525 Thousand | 3.57 Million | -1.69 Million | -1.69 Million | 1.24 Million | 3.48 Million |
Operating Expenses | 174 Thousand | 17.6 Million | 2.65 Million | 2.65 Million | 6.94 Million | 6.14 Million |
Selling, General and Administrative Expenses | - | - | 2.9 Million | 2.9 Million | 4.9 Million | 5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -174 Thousand | - | - | - | -2.04 Million | - |
Cost and Expenses | 18.96 Million | 51.46 Million | 10.72 Million | 10.72 Million | 30.39 Million | 15 Million |
Operating Income | -699 Thousand | -5.55 Million | -194.59 Thousand | -194.59 Thousand | -5.7 Million | -2.58 Million |
Interest Expense | 152 Thousand | - | - | - | 292 Thousand | - |
Income Tax Expense | -4000.00 | 269.05 Thousand | 130.02 Thousand | 130.02 Thousand | 9000.00 | 4500.00 |
Earnings before Tax | -536 Thousand | 13.37 Million | 9.46 Million | 9.46 Million | -5.55 Million | -2.77 Million |
Net Income | -532 Thousand | 13.11 Million | 9.33 Million | 9.33 Million | -5.56 Million | -2.78 Million |
Earnings Per Share Basic | -0.19 | - | 3.28 | 3.28 | -1.90 | - |
Earnings Per Share Diluted | -0.19 | - | 3.28 | 3.28 | -1.90 | - |
Weighted Average Shares Outstanding | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.92 Million | - |
Weighted Average Shares Outstanding (Diluted) | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.92 Million | - |
Gross Margin | -0.03 | 0.10 | -0.27 | -0.27 | 0.05 | 0.28 |
EBIT Margin | -0.02 | - | 0.01 | 0.02 | -0.20 | -0.18 |
Profit Margin | -0.03 | 0.35 | 1.47 | 1.47 | -0.23 | -0.23 |
EBITDA | -279 Thousand | - | 85.9 Thousand | 137.9 Thousand | -5.03 Million | -2.25 Million |
Earnings Before Tax Margin | -0.04 | -0.15 | -0.03 | -0.03 | -0.23 | -0.21 |
5243
FORA
603267
7161
600329
KRDXF