Pentamaster Corporation Berhad (7160.KL)
MYR 4.09
(-0.73%)
MYR 4.09
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 691.94 Million | 600.58 Million | 508.38 Million | 418.77 Million | 490.1 Million | 422.2 Million |
| Cost of Revenue | 484.47 Million | 417.36 Million | 355.78 Million | 279.21 Million | 310.82 Million | 284.42 Million |
| Gross Profit | 207.47 Million | 183.21 Million | 152.6 Million | 139.56 Million | 179.28 Million | 137.77 Million |
| Operating Expenses | 68.58 Million | 56.93 Million | 31.56 Million | 25.1 Million | 39.46 Million | 37.9 Million |
| Selling, General and Administrative Expenses | 87.83 Million | 67.82 Million | 49.28 Million | 39.17 Million | 57.22 Million | 50.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -10.89 Million | -17.72 Million | -14.06 Million | -17.76 Million | -12.97 Million |
| Cost and Expenses | 553.05 Million | 474.3 Million | 387.34 Million | 304.31 Million | 350.28 Million | 322.33 Million |
| Operating Income | 138.88 Million | 126.28 Million | 121.04 Million | 114.46 Million | 139.81 Million | 99.86 Million |
| Interest Expense | - | 87.18 Thousand | 91.99 Thousand | 117.29 Thousand | 186.96 Thousand | 191.84 Thousand |
| Income Tax Expense | 952.6 Thousand | 1.54 Million | 3.82 Million | 882.03 Thousand | 7.79 Million | 5.58 Million |
| Earnings before Tax | 141.38 Million | 132.08 Million | 119.46 Million | 113.14 Million | 138.89 Million | 99.6 Million |
| Net Income | 89.12 Million | 130.54 Million | 115.63 Million | 112.25 Million | 131.09 Million | 57.11 Million |
| Earnings Per Share Basic | 0.13 | 0.18 | 0.16 | 0.16 | 0.18 | 0.08 |
| Earnings Per Share Diluted | 0.13 | 0.18 | 0.16 | 0.16 | 0.18 | 0.08 |
| Weighted Average Shares Outstanding | 711.31 Million | 711.56 Million | 704.43 Million | 712.31 Million | 712.31 Million | 712.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 711.31 Million | 711.56 Million | 704.43 Million | 712.31 Million | 712.31 Million | 712.31 Million |
| Gross Margin | 0.30 | 0.31 | 0.30 | 0.33 | 0.37 | 0.33 |
| EBIT Margin | 0.23 | 0.24 | 0.25 | 0.29 | 0.29 | 0.25 |
| Profit Margin | 0.13 | 0.22 | 0.23 | 0.27 | 0.27 | 0.14 |
| EBITDA | 158.87 Million | 144.24 Million | 130.13 Million | 122.54 Million | 144.28 Million | 105.44 Million |
| Earnings Before Tax Margin | 0.20 | 0.21 | 0.24 | 0.27 | 0.29 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 171.37 Million | 170.79 Million | 691.94 Million | 169.01 Million | 180.74 Million | 176.88 Million |
| Cost of Revenue | 124 Million | 121.27 Million | 484.47 Million | 115.58 Million | 126.19 Million | 124.09 Million |
| Gross Profit | 47.37 Million | 49.51 Million | 207.47 Million | 53.42 Million | 54.55 Million | 52.78 Million |
| Operating Expenses | 19.36 Million | 18.68 Million | 68.58 Million | 44.09 Million | 16.37 Million | 14.15 Million |
| Selling, General and Administrative Expenses | 19.36 Million | 18.68 Million | - | 44.09 Million | 22.65 Million | 22.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.23 Million | - | - | - | - | - |
| Cost and Expenses | 143.36 Million | 139.95 Million | 553.05 Million | 159.68 Million | 142.56 Million | 138.25 Million |
| Operating Income | 28 Million | 30.83 Million | 138.88 Million | 9.33 Million | 38.17 Million | 38.62 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 469 Thousand | 505 Thousand | 952.6 Thousand | -1.64 Million | 860 Thousand | 1.09 Million |
| Earnings before Tax | 32.11 Million | 31.01 Million | 141.38 Million | 31.32 Million | 37.53 Million | 38.3 Million |
| Net Income | 19.89 Million | 19.37 Million | 89.12 Million | 20.7 Million | 23.49 Million | 23.65 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | - | 0.03 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.03 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 685.9 Million | 711.31 Million | 711.31 Million | 711.31 Million | 691.02 Million | 711.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 685.9 Million | 711.31 Million | 711.31 Million | 711.31 Million | 691.02 Million | 711.31 Million |
| Gross Margin | 0.28 | 0.29 | 0.30 | 0.32 | 0.30 | 0.30 |
| EBIT Margin | 0.19 | 0.21 | - | 0.08 | 0.24 | 0.24 |
| Profit Margin | 0.12 | 0.11 | 0.13 | 0.12 | 0.13 | 0.13 |
| EBITDA | 33.27 Million | 35.9 Million | - | 13.8 Million | 42.78 Million | 42.78 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.20 | 0.06 | 0.21 | 0.22 |
CTY1S
9365
6512
1961
LKOH
ALT