MYR 3.78
(-2.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.6 Billion | 11.58 Billion | 15.57 Billion | 11.25 Billion | 7.8 Billion | 7.38 Billion |
Cost of Revenue | 7.57 Billion | 9.33 Billion | 11.73 Billion | 8.96 Billion | 6.12 Billion | 6.21 Billion |
Gross Profit | 2.02 Billion | 2.24 Billion | 3.84 Billion | 2.28 Billion | 1.67 Billion | 1.17 Billion |
Operating Expenses | 835.1 Million | 844.6 Million | 799.1 Million | 696 Million | 657.4 Million | 670.5 Million |
Selling, General and Administrative Expenses | 611.7 Million | 626.6 Million | 641.3 Million | 522 Million | 503 Million | 508.6 Million |
Research and Development Expenses | 20.4 Million | 6.7 Million | 1.8 Million | 1.8 Million | 9.8 Million | 9.7 Million |
Other Expenses | 203 Million | - | 200 Thousand | 200 Thousand | 300 Thousand | 152.2 Million |
Cost and Expenses | 8.41 Billion | 10.18 Billion | 12.53 Billion | 9.65 Billion | 6.78 Billion | 6.88 Billion |
Operating Income | 1.18 Billion | 1.54 Billion | 2.15 Billion | 1.21 Billion | 994.6 Million | 908.9 Million |
Interest Expense | 162.9 Million | 118.9 Million | 148.1 Million | 147.9 Million | 148.7 Million | 144.5 Million |
Income Tax Expense | 282.2 Million | 396 Million | 583.7 Million | 323.5 Million | 225 Million | 255 Million |
Earnings before Tax | 1.04 Billion | 1.52 Billion | 2.35 Billion | 1.73 Billion | 826.7 Million | 872.6 Million |
Net Income | 1.1 Billion | 1.11 Billion | 1.72 Billion | 1.39 Billion | 600.9 Million | 631.7 Million |
Earnings Per Share Basic | 0.18 | 0.18 | 0.28 | 0.22 | 0.10 | 0.10 |
Earnings Per Share Diluted | 0.18 | 0.18 | 0.28 | 0.22 | 0.10 | 0.10 |
Weighted Average Shares Outstanding | 6.2 Billion | 6.2 Billion | 6.22 Billion | 6.26 Billion | 6.27 Billion | 6.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.2 Billion | 6.2 Billion | 6.22 Billion | 6.26 Billion | 6.27 Billion | 6.28 Billion |
Gross Margin | 0.21 | 0.19 | 0.25 | 0.20 | 0.21 | 0.16 |
EBIT Margin | 0.17 | 0.15 | 0.24 | 0.24 | 0.17 | 0.13 |
Profit Margin | 0.12 | 0.10 | 0.11 | 0.12 | 0.08 | 0.09 |
EBITDA | 1.6 Billion | 1.77 Billion | 2.53 Billion | 1.73 Billion | 1.22 Billion | 1.42 Billion |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.14 | 0.11 | 0.13 | 0.12 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 9.6 Billion | 2.53 Billion | 2.46 Billion | 2.39 Billion | 2.2 Billion | 11.58 Billion |
Cost of Revenue | - | - | - | - | - | 9.33 Billion |
Gross Profit | 9.6 Billion | 2.53 Billion | 2.46 Billion | 2.39 Billion | 2.2 Billion | 2.24 Billion |
Operating Expenses | 8.42 Billion | 2.19 Billion | 2.14 Billion | -2.04 Billion | -1.93 Billion | 844.6 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.42 Billion | -2.19 Billion | -2.14 Billion | -2.04 Billion | -1.93 Billion | - |
Cost and Expenses | 8.42 Billion | 2.19 Billion | 2.24 Billion | -2.04 Billion | -1.93 Billion | 10.18 Billion |
Operating Income | 1.18 Billion | 341.7 Million | 219.8 Million | 352.2 Million | 266.4 Million | 1.54 Billion |
Interest Expense | 160.1 Million | 40.2 Million | 40.3 Million | 39.4 Million | 40.2 Million | 118.9 Million |
Income Tax Expense | 282.2 Million | 80.8 Million | 60.6 Million | 78.8 Million | 62 Million | 396 Million |
Earnings before Tax | 1.04 Billion | 428.5 Million | 106.1 Million | 417.9 Million | 367.8 Million | 1.52 Billion |
Net Income | 1.1 Billion | 346.9 Million | 123.1 Million | 335.4 Million | 304 Million | 1.11 Billion |
Earnings Per Share Basic | - | 0.06 | 0.02 | 0.05 | 0.05 | - |
Earnings Per Share Diluted | - | 0.06 | 0.02 | 0.05 | 0.05 | - |
Weighted Average Shares Outstanding | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.19 |
EBIT Margin | - | 0.20 | 0.13 | 0.23 | 0.23 | - |
Profit Margin | 0.12 | 0.14 | 0.05 | 0.14 | 0.14 | 0.10 |
EBITDA | - | 520.2 Million | 322.8 Million | 559.3 Million | 508 Million | - |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.09 | 0.15 | 0.12 | 0.13 |
LKOH
ALT
7160
KTOS
8030
KNOS