Kobay Technology Bhd. (6971.KL)
MYR 1.5
(-3.23%)
MYR 1.5
(-3.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 327.36 Million | 313.69 Million | 354.17 Million | 156.99 Million | 197.52 Million | 169.14 Million |
| Cost of Revenue | 253.87 Million | 232.56 Million | 237.13 Million | 100.01 Million | 131.94 Million | 122.03 Million |
| Gross Profit | 73.49 Million | 81.13 Million | 117.04 Million | 56.97 Million | 65.57 Million | 47.1 Million |
| Operating Expenses | 52.29 Million | 44.24 Million | 50.06 Million | 25.87 Million | 34.67 Million | 22.1 Million |
| Selling, General and Administrative Expenses | 52.29 Million | 44.24 Million | 50.06 Million | 25.87 Million | 34.67 Million | 25.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.71 Million | 7.99 Million | 5.26 Million | 2.91 Million | - |
| Cost and Expenses | 306.16 Million | 276.81 Million | 287.2 Million | 125.89 Million | 166.61 Million | 144.14 Million |
| Operating Income | 21.2 Million | 36.87 Million | 66.55 Million | 30.5 Million | 30.97 Million | 21.22 Million |
| Interest Expense | 5.63 Million | 3.56 Million | 1.87 Million | 1.1 Million | 1.01 Million | - |
| Income Tax Expense | 9.65 Million | 12.43 Million | 19.79 Million | 8.44 Million | 9.65 Million | 6.37 Million |
| Earnings before Tax | 22.27 Million | 38.02 Million | 72.67 Million | 35.38 Million | 33.75 Million | 25.43 Million |
| Net Income | 15.03 Million | 26.5 Million | 51.37 Million | 26.76 Million | 23.92 Million | 18.92 Million |
| Earnings Per Share Basic | 0.05 | 0.08 | 0.16 | 0.09 | 0.08 | 0.06 |
| Earnings Per Share Diluted | 0.05 | 0.08 | 0.16 | 0.09 | 0.08 | 0.06 |
| Weighted Average Shares Outstanding | 320.18 Million | 320.18 Million | 312.11 Million | 305.36 Million | 306.28 Million | 306.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 320.18 Million | 320.18 Million | 312.11 Million | 305.36 Million | 306.28 Million | 306.28 Million |
| Gross Margin | 0.22 | 0.26 | 0.33 | 0.36 | 0.33 | 0.28 |
| EBIT Margin | 0.10 | 0.17 | 0.24 | 0.28 | 0.21 | 0.16 |
| Profit Margin | 0.05 | 0.08 | 0.15 | 0.17 | 0.12 | 0.11 |
| EBITDA | 34.29 Million | 54.78 Million | 85.98 Million | 38.05 Million | 41.97 Million | 27.65 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.19 | 0.19 | 0.16 | 0.13 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 89.56 Million | 87.78 Million | 77.25 Million | 72.76 Million | 313.69 Million | 68.47 Million |
| Cost of Revenue | 68.64 Million | 66.21 Million | 61.99 Million | 57.02 Million | 232.56 Million | 54.01 Million |
| Gross Profit | 20.92 Million | 21.57 Million | 15.26 Million | 15.73 Million | 81.13 Million | 14.46 Million |
| Operating Expenses | 16.05 Million | 14.26 Million | 9.82 Million | 12.14 Million | 44.24 Million | 13.16 Million |
| Selling, General and Administrative Expenses | 16.05 Million | 14.26 Million | 9.82 Million | 12.14 Million | - | 13.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.78 Million | 748 Thousand | 1.05 Million | 4.71 Million | 677.11 Thousand |
| Cost and Expenses | 84.69 Million | 80.48 Million | 71.81 Million | 69.17 Million | 276.81 Million | 67.18 Million |
| Operating Income | 4.87 Million | 7.3 Million | 5.43 Million | 3.58 Million | 36.87 Million | 1.28 Million |
| Interest Expense | - | 1.44 Million | 1.01 Million | 1.15 Million | 3.56 Million | 1.27 Million |
| Income Tax Expense | 1.71 Million | 3 Million | 2.71 Million | 2.22 Million | 12.43 Million | 1.92 Million |
| Earnings before Tax | 5.96 Million | 7.65 Million | 5.17 Million | 3.49 Million | 38.02 Million | 695.25 Thousand |
| Net Income | 4.95 Million | 5.48 Million | 3.06 Million | 1.52 Million | 26.5 Million | -960.2 Thousand |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.01 | 0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 | 0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 320.18 Million | 320.18 Million | 320.18 Million | 320.18 Million | 320.18 Million | 320.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 320.18 Million | 320.18 Million | 320.18 Million | 320.18 Million | 320.18 Million | 320.18 Million |
| Gross Margin | 0.23 | 0.25 | 0.20 | 0.22 | 0.26 | 0.21 |
| EBIT Margin | 0.09 | 0.10 | 0.08 | 0.06 | - | 0.03 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.02 | 0.08 | -0.01 |
| EBITDA | 8.41 Million | 9.09 Million | 6.18 Million | 4.64 Million | - | 1.96 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.05 | 0.12 | 0.02 |
AGCZ
300837
CIMSA
INNX
IGTAR
CCTSW