Andes Gold Corporation (AGCZ)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|
| Revenue | 1.64 Million | 5.18 Million | 1.00 | 853.18 Thousand | 1.66 Million | 3.93 Million |
| Cost of Revenue | 1.37 Million | 3.17 Million | - | 131.75 Thousand | 254 Thousand | 644.82 Thousand |
| Gross Profit | 276.89 Thousand | 2.01 Million | 1.00 | 721.43 Thousand | 1.41 Million | 3.29 Million |
| Operating Expenses | 1.18 Million | 4.5 Million | 49.46 Thousand | 1.17 Million | 2.17 Million | 3.65 Million |
| Selling, General and Administrative Expenses | 1.06 Million | 4.15 Million | 49.46 Thousand | 1.15 Million | 2.14 Million | 3.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 121.68 Thousand | 356.03 Thousand | 1.00 | 24.54 Thousand | 31.91 Thousand | - |
| Cost and Expenses | 2.56 Million | 7.67 Million | 49.46 Thousand | 1.3 Million | 2.42 Million | 4.29 Million |
| Operating Income | -912.32 Thousand | -2.48 Million | 49.46 Thousand | -456.4 Thousand | -762.14 Thousand | 360.76 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5.31 Million | 125.44 Thousand | 401.62 Thousand | 25 Thousand | 25.35 Thousand | 850.00 |
| Earnings before Tax | -906.51 Thousand | -2.61 Million | - | -392.82 Thousand | -688.89 Thousand | -273.08 Thousand |
| Net Income | -6.21 Million | -2.74 Million | -352.15 Thousand | -417.82 Thousand | -714.24 Thousand | -273.93 Thousand |
| Earnings Per Share Basic | - | -3207.18 | -2071.51 | -5723.59 | -9784.19 | -3752.59 |
| Earnings Per Share Diluted | - | -3207.18 | -2071.51 | -5723.59 | -9784.19 | -3752.59 |
| Weighted Average Shares Outstanding | - | 855.00 | 170.00 | 73.00 | 73.00 | 73.00 |
| Weighted Average Shares Outstanding (Diluted) | - | 855.00 | 170.00 | 73.00 | 73.00 | 73.00 |
| Gross Margin | 0.17 | 0.39 | 1.00 | 0.85 | 0.85 | 0.84 |
| EBIT Margin | -0.30 | -0.41 | -36.47 Thousand | -0.58 | -0.48 | -0.11 |
| Profit Margin | -3.77 | -0.53 | -352.15 Thousand | -0.49 | -0.43 | -0.07 |
| EBITDA | -490.58 Thousand | -2.13 Million | -36.47 Thousand | -431.86 Thousand | -730.23 Thousand | -331.82 Thousand |
| Earnings Before Tax Margin | -0.55 | -0.48 | 49.46 Thousand | -0.53 | -0.46 | 0.09 |
| Breakdown | 2003 FY | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.64 Million | -2.43 Million | 1.55 Million | 1.45 Million | 1.07 Million | 1.42 Million |
| Cost of Revenue | 1.37 Million | -1.93 Million | 1.36 Million | 1.09 Million | 850.19 Thousand | 895.49 Thousand |
| Gross Profit | 276.89 Thousand | -495.77 Thousand | 194.23 Thousand | 355.61 Thousand | 222.82 Thousand | 527.07 Thousand |
| Operating Expenses | 1.18 Million | -2.31 Million | 1.35 Million | 1.2 Million | 950.62 Thousand | 1.09 Million |
| Selling, General and Administrative Expenses | - | -2.02 Million | 998.73 Thousand | 1.24 Million | 845.63 Thousand | 918.01 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 121.68 Thousand | -294.18 Thousand | 355.29 Thousand | -44.4 Thousand | 104.99 Thousand | 175.79 Thousand |
| Cost and Expenses | 2.56 Million | -4.25 Million | 2.71 Million | 2.29 Million | 1.8 Million | 1.98 Million |
| Operating Income | -912.32 Thousand | 1.77 Million | -1.15 Million | -845.3 Thousand | -727.8 Thousand | -566.73 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5.31 Million | 3.48 Million | 1.12 Million | 463.85 Thousand | 236.26 Thousand | 54.18 Thousand |
| Earnings before Tax | -906.51 Thousand | 1.86 Million | -1.37 Million | -672.26 Thousand | -775.65 Thousand | -671.28 Thousand |
| Net Income | -6.21 Million | -1.61 Million | -2.49 Million | -1.13 Million | -1.01 Million | -725.47 Thousand |
| Earnings Per Share Basic | - | -1256.29 | -2518.74 | -1335.04 | -1189.10 | -848.51 |
| Earnings Per Share Diluted | - | -1256.29 | -2518.74 | -1335.04 | -1189.10 | -848.51 |
| Weighted Average Shares Outstanding | - | 1289.00 | 990.00 | 851.00 | 851.00 | 855.00 |
| Weighted Average Shares Outstanding (Diluted) | - | 1289.00 | 990.00 | 851.00 | 851.00 | 855.00 |
| Gross Margin | 0.17 | 0.20 | 0.12 | 0.24 | 0.21 | 0.37 |
| EBIT Margin | - | -0.75 | -0.52 | -0.61 | -0.58 | -0.28 |
| Profit Margin | -3.77 | 0.67 | -1.60 | -0.78 | -0.94 | -0.51 |
| EBITDA | - | 1.86 Million | -1.01 Million | -716.34 Thousand | -622.81 Thousand | -394.3 Thousand |
| Earnings Before Tax Margin | -0.55 | -0.73 | -0.75 | -0.58 | -0.68 | -0.40 |
300837
CIMSA
KRTL
IGTAR
CCTSW
6971