Hextar Technologies Solutions Berhad (5136.KL)
MYR 1.06
(0.95%)
MYR 1.06
(0.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 189 Million | 162.38 Million | 114.03 Million | 42.34 Million | 108.16 Million |
| Cost of Revenue | 182.33 Million | 150.83 Million | 105.26 Million | 37.12 Million | 90.2 Million |
| Gross Profit | 6.67 Million | 11.55 Million | 8.77 Million | 5.22 Million | 17.96 Million |
| Operating Expenses | 6.67 Million | 6.58 Million | 5.39 Million | 2.61 Million | 31.99 Million |
| Selling, General and Administrative Expenses | 16.08 Million | 6.58 Million | 5.39 Million | 2.61 Million | 5.28 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 916.15 Thousand | 10.16 Million | 1.14 Million | - |
| Cost and Expenses | 202.62 Million | 157.41 Million | 110.65 Million | 39.73 Million | 122.19 Million |
| Operating Income | -9.41 Million | 6.48 Million | 14.74 Million | 5.51 Million | 12.68 Million |
| Interest Expense | 1.41 Million | 1 Million | 1.19 Million | 1.24 Million | 1.44 Million |
| Income Tax Expense | 1.59 Million | 1.72 Million | 829.01 Thousand | 721.24 Thousand | 2.93 Million |
| Earnings before Tax | -15.02 Million | 5.48 Million | 13.54 Million | 4.27 Million | 49.18 Million |
| Net Income | -14.84 Million | 4.12 Million | 12.87 Million | 3.83 Million | 46.31 Million |
| Earnings Per Share Basic | -0.01 | 0.03 | 0.01 | 0.00 | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.03 | 0.01 | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 2.05 Billion | 128.64 Million | 2.05 Billion | 2.03 Billion | 2.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 128.64 Million | 2.05 Billion | 2.03 Billion | 2.02 Billion |
| Gross Margin | 0.04 | 0.07 | 0.08 | 0.12 | 0.17 |
| EBIT Margin | -0.05 | 0.06 | 0.16 | 0.20 | 0.17 |
| Profit Margin | -0.08 | 0.03 | 0.11 | 0.09 | 0.43 |
| EBITDA | -8.82 Million | 10.05 Million | 18.52 Million | 8.65 Million | 18.67 Million |
| Earnings Before Tax Margin | -0.05 | 0.04 | 0.13 | 0.13 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 41.52 Million | 48.5 Million | 189 Million | 39 Million | 57.66 Million | 43.83 Million |
| Cost of Revenue | 39.48 Million | 47.43 Million | 182.33 Million | 37.95 Million | 55 Million | 41.94 Million |
| Gross Profit | 2.04 Million | 1.07 Million | 6.67 Million | 1.05 Million | 2.65 Million | 1.88 Million |
| Operating Expenses | 6.68 Million | 4.15 Million | 16.08 Million | 5.39 Million | 3.74 Million | 2.78 Million |
| Selling, General and Administrative Expenses | 6.68 Million | 4.15 Million | - | 5.39 Million | 3.74 Million | 2.78 Million |
| Research and Development Expenses | - | 476.55 Thousand | - | - | - | - |
| Other Expenses | 546 Thousand | -5.71 Million | -4.19 Million | 434 Thousand | 503 Thousand | 583 Thousand |
| Cost and Expenses | 46.16 Million | 51.59 Million | 198.42 Million | 43.35 Million | 58.74 Million | 44.73 Million |
| Operating Income | -4.09 Million | -8.79 Million | -13.6 Million | -3.91 Million | -580 Thousand | -318 Thousand |
| Interest Expense | 458 Thousand | 478.17 Thousand | 1.41 Million | 362 Thousand | 298 Thousand | 276 Thousand |
| Income Tax Expense | 467 Thousand | 495.55 Thousand | 1.59 Million | 440 Thousand | 364 Thousand | 294 Thousand |
| Earnings before Tax | -4.55 Million | -9.27 Million | -15.02 Million | -4.27 Million | -878 Thousand | -594 Thousand |
| Net Income | -4.96 Million | -8.36 Million | -14.84 Million | -4.52 Million | -1.2 Million | -750 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
| Gross Margin | 0.05 | 0.02 | 0.04 | 0.03 | 0.05 | 0.04 |
| EBIT Margin | -0.10 | -0.18 | - | -0.10 | -0.01 | -0.01 |
| Profit Margin | -0.12 | -0.17 | -0.08 | -0.12 | -0.02 | -0.02 |
| EBITDA | -4.09 Million | -8.79 Million | - | -3.91 Million | -580 Thousand | -318 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.18 | -0.07 | -0.10 | -0.01 | -0.01 |
NSL
3718
PCIMF
8406
BPOSY
VIK