Northern Spirits Limited (NSL.BO)

INR 162.85

(1.31%)

Annual Income Statements

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 12.35 Billion 8.48 Billion 2.38 Billion 1.36 Billion 1.4 Billion 993.82 Million
Cost of Revenue 11.24 Billion 8.16 Billion 2.21 Billion 1.25 Billion 1.29 Billion 771.13 Million
Gross Profit 1.11 Billion 319.7 Million 171.66 Million 112.13 Million 116.64 Million 222.69 Million
Operating Expenses 805.31 Million 94.82 Million 43.41 Million 32.29 Million 34.51 Million 23.85 Million
Selling, General and Administrative Expenses 805.31 Million 72.61 Million 23.09 Million 19.88 Million 24.1 Million 18.94 Million
Research and Development Expenses - - - - - -
Other Expenses - -22.2 Million -20.31 Million -12.41 Million -10.4 Million -4.91 Million
Cost and Expenses 12.04 Billion 8.26 Billion 2.26 Billion 1.28 Billion 1.32 Billion 794.99 Million
Operating Income 306.84 Million 224.88 Million 128.25 Million 79.83 Million 82.12 Million 198.83 Million
Interest Expense 91.23 Million 77.76 Million 49.97 Million 40.84 Million 33.43 Million 46.81 Million
Income Tax Expense 57.22 Million 37.83 Million 19.64 Million 11.51 Million 14.32 Million 53.93 Million
Earnings before Tax 222.95 Million 149.17 Million 79.67 Million 41.18 Million 50.46 Million 154.53 Million
Net Income 165.72 Million 111.33 Million 60.02 Million 29.67 Million 36.14 Million 100.59 Million
Earnings Per Share Basic 10.32 6.94 3.74 1.85 2.25 6.27
Earnings Per Share Diluted 10.32 6.94 3.74 1.85 2.25 6.27
Weighted Average Shares Outstanding 16.05 Million 16.05 Million 16.05 Million 16.05 Million 16.05 Million 16.05 Million
Weighted Average Shares Outstanding (Diluted) 16.05 Million 16.05 Million 16.05 Million 16.05 Million 16.05 Million 16.05 Million
Gross Margin 0.09 0.04 0.07 0.08 0.08 0.22
EBIT Margin 0.03 0.03 0.05 0.06 0.06 0.20
Profit Margin 0.01 0.01 0.03 0.02 0.03 0.10
EBITDA 316.5 Million 227.17 Million 130.87 Million 83.65 Million 86.28 Million 204.57 Million
Earnings Before Tax Margin 0.02 0.03 0.05 0.06 0.06 0.20

Income Statement Charts