Malaysian Pacific Industries Berhad (3867.KL)
MYR 25.9
(-1.45%)
MYR 25.9
(-1.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.09 Billion | 2.04 Billion | 2.41 Billion | 1.98 Billion | 1.56 Billion | 1.48 Billion |
| Cost of Revenue | 1.85 Billion | 1.81 Billion | 1.9 Billion | 1.6 Billion | 1.3 Billion | 1.23 Billion |
| Gross Profit | 237.38 Million | 231.51 Million | 506.77 Million | 385.51 Million | 263.41 Million | 252.5 Million |
| Operating Expenses | 13.93 Million | 124.33 Million | 64.51 Million | 26.84 Million | 53.78 Million | 63.7 Million |
| Selling, General and Administrative Expenses | 109.05 Million | 132.93 Million | 118.61 Million | 75.44 Million | 67.71 Million | 64.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -95.12 Million | -8.6 Million | -54.1 Million | -48.59 Million | - | -1.06 Million |
| Cost and Expenses | 1.87 Billion | 1.93 Billion | 1.97 Billion | 1.62 Billion | 1.35 Billion | 1.29 Billion |
| Operating Income | 223.45 Million | 107.18 Million | 442.25 Million | 358.66 Million | 209.63 Million | 188.79 Million |
| Interest Expense | 1.32 Million | 1.32 Million | 1.29 Million | 1.27 Million | 1.41 Million | 3.24 Million |
| Income Tax Expense | 20.62 Million | 16.18 Million | 54.44 Million | 32.1 Million | 32.7 Million | 29.77 Million |
| Earnings before Tax | 253.87 Million | 124.32 Million | 439.37 Million | 357.62 Million | 211.46 Million | 189.79 Million |
| Net Income | 164.39 Million | 61.33 Million | 328.85 Million | 271.81 Million | 152.98 Million | 128.32 Million |
| Earnings Per Share Basic | 0.83 | 0.31 | 1.66 | 1.37 | 0.80 | 0.68 |
| Earnings Per Share Diluted | 0.83 | 0.31 | 1.66 | 1.37 | 0.80 | 0.68 |
| Weighted Average Shares Outstanding | 198.91 Million | 198.85 Million | 198.55 Million | 197.88 Million | 190.24 Million | 190.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 198.91 Million | 198.85 Million | 198.55 Million | 197.88 Million | 190.24 Million | 190.02 Million |
| Gross Margin | 0.11 | 0.11 | 0.21 | 0.19 | 0.17 | 0.17 |
| EBIT Margin | 0.28 | 0.22 | 0.30 | 0.28 | 0.25 | 0.25 |
| Profit Margin | 0.08 | 0.03 | 0.14 | 0.14 | 0.10 | 0.09 |
| EBITDA | 579.38 Million | 456.07 Million | 733.96 Million | 557.98 Million | 392.1 Million | 363.71 Million |
| Earnings Before Tax Margin | 0.11 | 0.05 | 0.18 | 0.18 | 0.13 | 0.13 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 532.84 Million | 526.05 Million | 522.75 Million | 513.21 Million | 2.04 Billion | 482.42 Million |
| Cost of Revenue | 489.41 Million | 463.5 Million | 455.21 Million | 449.33 Million | 1.81 Billion | 443.38 Million |
| Gross Profit | 43.42 Million | 62.55 Million | 67.53 Million | 63.87 Million | 231.51 Million | 39.03 Million |
| Operating Expenses | -65.03 Million | 18.89 Million | 24.06 Million | 36 Million | 124.33 Million | 28.17 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -65.03 Million | 18.89 Million | - | - | - | - |
| Cost and Expenses | 424.38 Million | 482.39 Million | 479.28 Million | 485.34 Million | 1.93 Billion | 471.56 Million |
| Operating Income | 108.46 Million | 43.66 Million | 43.46 Million | 27.86 Million | 107.18 Million | 10.86 Million |
| Interest Expense | - | 1.72 Million | 2.01 Million | 2.49 Million | 1.32 Million | -6.06 Million |
| Income Tax Expense | 7.69 Million | 5.1 Million | 2.73 Million | 5.08 Million | 16.18 Million | -453 Thousand |
| Earnings before Tax | 116.62 Million | 51.87 Million | 50.25 Million | 35.12 Million | 124.32 Million | 16.65 Million |
| Net Income | 82.97 Million | 32.75 Million | 32.15 Million | 16.51 Million | 61.33 Million | 8.13 Million |
| Earnings Per Share Basic | 0.42 | 0.16 | 0.16 | 0.08 | - | - |
| Earnings Per Share Diluted | 0.42 | 0.16 | 0.16 | 0.08 | - | - |
| Weighted Average Shares Outstanding | 198.91 Million | 198.91 Million | 198.87 Million | 198.88 Million | 198.85 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 198.91 Million | 198.91 Million | 198.87 Million | 198.88 Million | 198.85 Million | - |
| Gross Margin | 0.08 | 0.12 | 0.13 | 0.12 | 0.11 | 0.08 |
| EBIT Margin | 0.36 | 0.26 | 0.26 | 0.23 | - | 0.19 |
| Profit Margin | 0.16 | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 |
| EBITDA | 189.16 Million | 135.23 Million | 135.27 Million | 119.7 Million | - | 93.93 Million |
| Earnings Before Tax Margin | 0.20 | 0.08 | 0.08 | 0.05 | 0.05 | 0.02 |
5072
0HF6
4414
0QYE
KOKUYOCMLN
6451