MYR 25.9
(-1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.96 Billion | 3.01 Billion | 3.11 Billion | 2.56 Billion | 2 Billion | 1.7 Billion |
Total Current Assets | 1.57 Billion | 1.52 Billion | 1.52 Billion | 1.44 Billion | 1.22 Billion | 1.01 Billion |
Cash And Short Term Investments | 1.09 Billion | 1.05 Billion | 964.82 Million | 985.98 Million | 835.23 Million | 713.38 Million |
Cash and Cash Equivalents | 1.09 Billion | 1.05 Billion | 964.82 Million | 985.98 Million | 835.23 Million | 713.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.31 Million | 20.93 Million | - | - | - | - |
Inventory | 146.2 Million | 149.53 Million | 206.27 Million | 170.22 Million | 117.11 Million | 105.43 Million |
Other Current Assets | 324.37 Million | 297.94 Million | 356.2 Million | 289.32 Million | - | - |
Total Non-Current Assets | 1.38 Billion | 1.49 Billion | 1.59 Billion | 1.11 Billion | 789.64 Million | 694.66 Million |
Net PPE | 1.35 Billion | 1.46 Billion | 1.56 Billion | 1.09 Billion | 759.88 Million | 663.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.22 Million | 27.07 Million | 27.94 Million | 28.83 Million | 29.75 Million | 30.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 493.83 Million | 651.72 Million | 797.07 Million | 579.68 Million | 390.57 Million | 209.14 Million |
Total Current Liabilities | 451.97 Million | 543.51 Million | 591.14 Million | 542.2 Million | 365.9 Million | 207.06 Million |
Account Payables | 116.08 Million | 108.75 Million | 151.12 Million | 146.21 Million | 114.22 Million | 75.01 Million |
Tax Payables | 24.85 Million | 22.05 Million | 31.37 Million | 25.59 Million | 24.92 Million | 12.76 Million |
Short Term Debt | 79.9 Million | 175.36 Million | 15.95 Million | 72.29 Million | 11.98 Million | 11.98 Million |
Deferred Revenue | 118.19 Million | - | 31.37 Million | 25.59 Million | - | -11.98 Million |
Other Current Liabilities | 137.8 Million | 259.4 Million | 392.68 Million | 298.1 Million | 239.69 Million | 132.04 Million |
Total Non Current Liabilities | 41.85 Million | 108.2 Million | 205.93 Million | 37.47 Million | 24.67 Million | 2.08 Million |
Long-Term Debt | 12.34 Million | 101.26 Million | 203.66 Million | 36.57 Million | 23.85 Million | 23.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.12 Million | - | - | - | - | -23.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.46 Billion | 2.36 Billion | 2.32 Billion | 1.98 Billion | 1.61 Billion | 1.49 Billion |
Stock Holders Equity | 2.09 Billion | 2.01 Billion | 2 Billion | 1.69 Billion | 1.38 Billion | 1.26 Billion |
Common Stock | 352.37 Million | 352.37 Million | 352.37 Million | 352.37 Million | 352.37 Million | 352.37 Million |
Retained Earnings | 1.67 Billion | 1.57 Billion | 1.59 Billion | 1.35 Billion | 1.11 Billion | 1.02 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.09 Billion | 2.01 Billion | 2 Billion | 1.69 Billion | 1.38 Billion | 1.26 Billion |
Capital Lease Obligation | 18.77 Million | 24.96 Million | 26.34 Million | 25.3 Million | 26.59 Million | 26.59 Million |
Total Investments | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand |
Total Debt | 92.24 Million | 276.62 Million | 219.61 Million | 108.87 Million | 35.84 Million | 35.84 Million |
Net Debt | -1 Billion | -776.46 Million | -745.2 Million | -877.11 Million | -799.38 Million | -677.54 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.96 Billion | 2.97 Billion | 2.95 Billion | 2.98 Billion | 3.01 Billion | 3.01 Billion |
Total Current Assets | 1.57 Billion | 1.56 Billion | 1.55 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
Cash And Short Term Investments | 1.09 Billion | 1.07 Billion | 1.1 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.09 Billion | 1.07 Billion | 1.1 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.31 Million | - | - | - | - | - |
Inventory | 146.2 Million | 153.7 Million | 138.52 Million | 138.58 Million | 149.53 Million | 149.53 Million |
Other Current Assets | 324.37 Million | 334.92 Million | - | - | - | - |
Total Non-Current Assets | 1.38 Billion | 1.4 Billion | 1.39 Billion | 1.46 Billion | 1.49 Billion | 1.49 Billion |
Net PPE | 1.35 Billion | 1.38 Billion | 1.37 Billion | 1.43 Billion | 1.46 Billion | 1.46 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.22 Million | 26.44 Million | 26.65 Million | 26.86 Million | 27.07 Million | 27.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 493.83 Million | 472.88 Million | 515.59 Million | 582.48 Million | 651.72 Million | 651.72 Million |
Total Current Liabilities | 451.97 Million | 417.05 Million | 445.8 Million | 458.85 Million | 543.51 Million | 543.51 Million |
Account Payables | 116.08 Million | 292.67 Million | 294.34 Million | 341.55 Million | 108.75 Million | 108.75 Million |
Tax Payables | 24.85 Million | 28.12 Million | 23.27 Million | 22.47 Million | 22.05 Million | 22.05 Million |
Short Term Debt | 79.9 Million | 96.25 Million | 128.18 Million | 94.83 Million | 175.36 Million | 175.36 Million |
Deferred Revenue | 118.19 Million | - | - | - | - | - |
Other Current Liabilities | 137.8 Million | 28.12 Million | 23.27 Million | 22.47 Million | 259.4 Million | 259.4 Million |
Total Non Current Liabilities | 41.85 Million | 55.82 Million | 69.78 Million | 123.63 Million | 108.2 Million | 108.2 Million |
Long-Term Debt | 12.34 Million | 46.99 Million | 60.08 Million | 115.52 Million | 101.26 Million | 101.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.12 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.46 Billion | 2.5 Billion | 2.43 Billion | 2.4 Billion | 2.36 Billion | 2.36 Billion |
Stock Holders Equity | 2.09 Billion | 2.12 Billion | 2.07 Billion | 2.04 Billion | 2.01 Billion | 2.01 Billion |
Common Stock | 352.37 Million | 352.37 Million | 352.37 Million | 352.37 Million | 352.37 Million | 352.37 Million |
Retained Earnings | 1.67 Billion | 1.63 Billion | 1.6 Billion | 1.59 Billion | 1.57 Billion | 1.57 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.09 Billion | 2.12 Billion | 2.07 Billion | 2.04 Billion | 2.01 Billion | 2.01 Billion |
Capital Lease Obligation | 18.77 Million | 22.33 Million | 23.27 Million | 23.35 Million | 24.96 Million | 24.96 Million |
Total Investments | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand |
Total Debt | 92.24 Million | 143.25 Million | 188.27 Million | 210.35 Million | 276.62 Million | 276.62 Million |
Net Debt | -1 Billion | -935.74 Million | -912.38 Million | -848.55 Million | -776.46 Million | -776.46 Million |
5072
0HF6
4414
0QYE
KOKUYOCMLN
6451