Mega First Corporation Berhad (3069.KL)
MYR 3.96
(1.28%)
MYR 3.96
(1.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.33 Billion | 914.29 Million | 767.01 Million | 701.7 Million | 873.99 Million |
| Cost of Revenue | 748.28 Million | 778.79 Million | 439.12 Million | 316.33 Million | 471.78 Million | 653.47 Million |
| Gross Profit | 569.35 Million | 559.18 Million | 475.16 Million | 450.68 Million | 229.91 Million | 220.52 Million |
| Operating Expenses | 38.88 Million | 57.81 Million | 35.96 Million | 39.45 Million | 33.31 Million | 15.46 Million |
| Selling, General and Administrative Expenses | 62.11 Million | 51.19 Million | 46.53 Million | 29.37 Million | 26.42 Million | 25.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.62 Million | -10.57 Million | 10.07 Million | 6.89 Million | 7.95 Million |
| Cost and Expenses | 810.39 Million | 836.61 Million | 475.09 Million | 355.78 Million | 505.09 Million | 668.93 Million |
| Operating Income | 530.46 Million | 503.01 Million | 439.58 Million | 411.33 Million | 196.83 Million | 205.18 Million |
| Interest Expense | 40.07 Million | 28.46 Million | 19.73 Million | 17.72 Million | 6.29 Million | 6.87 Million |
| Income Tax Expense | 25.14 Million | 14.84 Million | 8.91 Million | 10.78 Million | 11.98 Million | 37.9 Million |
| Earnings before Tax | 476.78 Million | 490.56 Million | 539.58 Million | 388.99 Million | 188.4 Million | 197.44 Million |
| Net Income | 383.7 Million | 396.8 Million | 462.33 Million | 321.29 Million | 153.66 Million | 129.26 Million |
| Earnings Per Share Basic | 0.41 | 0.42 | 0.49 | 0.18 | 0.19 | 0.15 |
| Earnings Per Share Diluted | 0.41 | 0.42 | 0.49 | 0.18 | 0.18 | 0.15 |
| Weighted Average Shares Outstanding | 943.99 Million | 945.32 Million | 947.23 Million | 1.82 Billion | 804.56 Million | 838.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 943.99 Million | 945.32 Million | 947.23 Million | 1.82 Billion | 854.04 Million | 838.28 Million |
| Gross Margin | 0.43 | 0.42 | 0.52 | 0.59 | 0.33 | 0.25 |
| EBIT Margin | 0.50 | 0.48 | 0.73 | 0.67 | 0.31 | 0.25 |
| Profit Margin | 0.29 | 0.30 | 0.51 | 0.42 | 0.22 | 0.15 |
| EBITDA | 662.52 Million | 630.22 Million | 533.52 Million | 514.55 Million | 217.93 Million | 221.51 Million |
| Earnings Before Tax Margin | 0.40 | 0.38 | 0.48 | 0.54 | 0.28 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 331.95 Million | 313.47 Million | 1.31 Billion | 324.24 Million | 320.38 Million | 325.65 Million |
| Cost of Revenue | 178.84 Million | 178.38 Million | 748.28 Million | 167.99 Million | 165.5 Million | 188.55 Million |
| Gross Profit | 153.1 Million | 135.09 Million | 569.35 Million | 156.25 Million | 154.87 Million | 137.09 Million |
| Operating Expenses | 18.31 Million | 20.46 Million | 62.11 Million | 20.12 Million | 9.05 Million | 5.67 Million |
| Selling, General and Administrative Expenses | 18.31 Million | 20.46 Million | - | 20.12 Million | 10.97 Million | 15.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.48 Million | - | - | - | - | - |
| Cost and Expenses | 197.16 Million | 198.85 Million | 810.39 Million | 188.11 Million | 174.55 Million | 194.23 Million |
| Operating Income | 134.78 Million | 114.62 Million | 507.24 Million | 136.13 Million | 145.82 Million | 131.41 Million |
| Interest Expense | 15.88 Million | 16.33 Million | 38.53 Million | 10.19 Million | 10.33 Million | 8.88 Million |
| Income Tax Expense | 5.82 Million | 9.77 Million | 25.14 Million | 431 Thousand | 4.42 Million | 5.46 Million |
| Earnings before Tax | 127.82 Million | 131.73 Million | 490.38 Million | 142.66 Million | 131.53 Million | 114.48 Million |
| Net Income | 105.35 Million | 95.46 Million | 383.7 Million | 122.02 Million | 102.53 Million | 88.6 Million |
| Earnings Per Share Basic | 0.11 | 0.10 | - | 0.13 | 0.11 | 0.09 |
| Earnings Per Share Diluted | 0.11 | 0.10 | - | 0.13 | 0.11 | 0.09 |
| Weighted Average Shares Outstanding | 942.75 Million | 942.75 Million | 943.99 Million | 942.75 Million | 943.14 Million | 944.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 942.75 Million | 942.75 Million | 943.99 Million | 942.75 Million | 943.14 Million | 944.82 Million |
| Gross Margin | 0.46 | 0.43 | 0.43 | 0.48 | 0.48 | 0.42 |
| EBIT Margin | 0.51 | 0.47 | - | 0.73 | 0.44 | 0.38 |
| Profit Margin | 0.32 | 0.30 | 0.29 | 0.38 | 0.32 | 0.27 |
| EBITDA | 168.79 Million | 148.01 Million | - | 237.59 Million | 141.86 Million | 123.36 Million |
| Earnings Before Tax Margin | 0.41 | 0.37 | 0.38 | 0.42 | 0.46 | 0.40 |
T7RA
ATGL
PROM
FRSHY
URKZ
ACACW