PROM | Propel Media, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	-	-	-	-	82.01 Million	88.66 Million
Cost of Revenue	-	-	-	-	41.05 Million	32.8 Million
Gross Profit	-	-	-	-	40.96 Million	55.86 Million
Operating Expenses	-	-	-	-	11.49 Million	25.95 Million
Selling, General and Administrative Expenses	-	-	-	-	4.75 Million	20.27 Million
Research and Development Expenses	-	-	-	-	6.74 Million	4.02 Million
Other Expenses	-	-	-	-	-	106 Thousand
Cost and Expenses	-	-	-	-	52.54 Million	58.75 Million
Operating Income	-	-	-	-	29.47 Million	29.89 Million
Interest Expense	-	-	-	-	8.02 Million	-
Income Tax Expense	-	-	-	-	5.17 Million	18.14 Million
Earnings before Tax	-	-	-	-	28.38 Million	17.78 Million
Net Income	-	-	-	-	23.21 Million	-363 Thousand
Earnings Per Share Basic	-	-	-	-	0.09	-0.00
Earnings Per Share Diluted	-	-	-	-	0.09	-0.00
Weighted Average Shares Outstanding	-	-	-	-	250.01 Million	250.01 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	-	250.01 Million	250.01 Million
Gross Margin	-	-	-	-	0.50	0.63
EBIT Margin	-	-	-	-	0.39	0.36
Profit Margin	-	-	-	-	0.28	-0.00
EBITDA	-	-	-	-	31.73 Million	32.13 Million
Earnings Before Tax Margin	-	-	-	-	0.36	0.34

Breakdown	2022 FY	2021 FY	2020 FY	2019 FY	2018 FY	2018 Q2
Revenue	-	-	-	-	82.01 Million	20.25 Million
Cost of Revenue	-	-	-	-	41.05 Million	4.48 Million
Gross Profit	-	-	-	-	40.96 Million	15.77 Million
Operating Expenses	-	-	-	-	11.49 Million	7.07 Million
Selling, General and Administrative Expenses	-	-	-	-	-	5.05 Million
Research and Development Expenses	-	-	-	-	-	1.47 Million
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	-	-	52.54 Million	11.55 Million
Operating Income	-	-	-	-	29.47 Million	8.7 Million
Interest Expense	-	-	-	-	8.02 Million	2.17 Million
Income Tax Expense	-	-	-	-	5.17 Million	1.66 Million
Earnings before Tax	-	-	-	-	28.38 Million	13.38 Million
Net Income	-	-	-	-	23.21 Million	11.72 Million
Earnings Per Share Basic	-	-	-	-	-	0.05
Earnings Per Share Diluted	-	-	-	-	-	0.05
Weighted Average Shares Outstanding	-	-	-	-	250.01 Million	250.01 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	-	250.01 Million	250.01 Million
Gross Margin	-	-	-	-	0.50	0.78
EBIT Margin	-	-	-	-	-	0.46
Profit Margin	-	-	-	-	0.28	0.58
EBITDA	-	-	-	-	-	9.23 Million
Earnings Before Tax Margin	-	-	-	-	0.36	0.43