MYR 1.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 274.07 Million | 253.14 Million | 196.9 Million | 149.56 Million | 232.98 Million |
Cost of Revenue | 211.99 Million | 185.27 Million | 135.09 Million | 95.1 Million | 152.45 Million |
Gross Profit | 62.07 Million | 67.86 Million | 61.81 Million | 54.46 Million | 80.53 Million |
Operating Expenses | 20.97 Million | 18.96 Million | 17.2 Million | 18.73 Million | 1.17 Million |
Selling, General and Administrative Expenses | 20.97 Million | 17.26 Million | 16.35 Million | 13.06 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | 35.7 Thousand |
Cost and Expenses | 232.96 Million | 204.24 Million | 152.3 Million | 113.83 Million | 1.17 Million |
Operating Income | 41.1 Million | 48.9 Million | 44.6 Million | 35.72 Million | -1.17 Million |
Interest Expense | 1.82 Million | 776.15 Thousand | 335.21 Thousand | 885.37 Thousand | 728.9 Thousand |
Income Tax Expense | 11.17 Million | 12.81 Million | 11.52 Million | 9.19 Million | 11.93 Million |
Earnings before Tax | 38.21 Million | 48.12 Million | 44.26 Million | 34.84 Million | 55.33 Million |
Net Income | 27.1 Million | 35.3 Million | 32.73 Million | 25.64 Million | 43.4 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 0.04 | 0.04 | 11.57 |
Earnings Per Share Diluted | 0.03 | 0.04 | 0.04 | 0.04 | 11.57 |
Weighted Average Shares Outstanding | 809.04 Million | 805.68 Million | 772.64 Million | 644.23 Million | 3.75 Million |
Weighted Average Shares Outstanding (Diluted) | 942.91 Million | 889.9 Million | 786.51 Million | 644.23 Million | 3.75 Million |
Gross Margin | 0.23 | 0.27 | 0.31 | 0.36 | 0.35 |
EBIT Margin | 0.15 | 0.20 | 0.23 | 0.25 | -0.01 |
Profit Margin | 0.10 | 0.14 | 0.17 | 0.17 | 0.19 |
EBITDA | 41.15 Million | 49.86 Million | 45.61 Million | 36.74 Million | 56.96 Million |
Earnings Before Tax Margin | 0.15 | 0.19 | 0.23 | 0.24 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.24 Million | 75.33 Million | 71.28 Million | 274.07 Million | 68.56 Million | 72.62 Million |
Cost of Revenue | 64.88 Million | 61.62 Million | 56.72 Million | 211.99 Million | 54.26 Million | 55.87 Million |
Gross Profit | 13.35 Million | 13.7 Million | 14.55 Million | 62.07 Million | 14.29 Million | 16.75 Million |
Operating Expenses | 5.44 Million | 4.83 Million | 6.89 Million | 22.03 Million | 4.74 Million | 5.22 Million |
Selling, General and Administrative Expenses | 5.27 Million | 4.44 Million | 6.91 Million | - | 4.1 Million | 5.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 168 Thousand | - | - | - | - | - |
Cost and Expenses | 70.33 Million | 66.46 Million | 63.62 Million | 234.02 Million | 59.01 Million | 61.1 Million |
Operating Income | 7.91 Million | 8.87 Million | 7.65 Million | 40.04 Million | 9.54 Million | 11.52 Million |
Interest Expense | 1.14 Million | 933 Thousand | 751.54 Thousand | 1.82 Million | 544 Thousand | 303 Thousand |
Income Tax Expense | 2.12 Million | 2.36 Million | 3.8 Million | 11.17 Million | 1.39 Million | 3.18 Million |
Earnings before Tax | 6.76 Million | 7.93 Million | 6.9 Million | 38.21 Million | 9 Million | 11.21 Million |
Net Income | 4.63 Million | 5.57 Million | 3.15 Million | 27.1 Million | 7.6 Million | 8.03 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 812.53 Million | 810.27 Million | 949.55 Million | 809.04 Million | 809.41 Million | 808.76 Million |
Weighted Average Shares Outstanding (Diluted) | 934.91 Million | 810.27 Million | 933.68 Million | 942.91 Million | 945.84 Million | 946.69 Million |
Gross Margin | 0.17 | 0.18 | 0.20 | 0.23 | 0.21 | 0.23 |
EBIT Margin | 0.11 | 0.12 | 0.12 | - | 0.15 | 0.16 |
Profit Margin | 0.06 | 0.07 | 0.04 | 0.10 | 0.11 | 0.11 |
EBITDA | 8.47 Million | 9.4 Million | 8.29 Million | - | 9.94 Million | 11.91 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.11 | 0.15 | 0.14 | 0.16 |
VC2
QHOP
ZENTEC
WEC
RELIANCE
LKQ