AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 89 Thousand | 106 Thousand | 90 Thousand | 24 Thousand | 215 Thousand | - |
Cost of Revenue | 25 Thousand | 2.08 Million | 19 Thousand | 86 Thousand | 2.11 Million | 2.79 Million |
Gross Profit | 64 Thousand | -1.97 Million | 71 Thousand | -62 Thousand | -1.89 Million | -2.79 Million |
Operating Expenses | 3.54 Million | 2.96 Million | 3.09 Million | 3.13 Million | 3.65 Million | 4.83 Million |
Selling, General and Administrative Expenses | 3.54 Million | 2.96 Million | 3.09 Million | 3.13 Million | 3.65 Million | 4.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 516 Thousand | 490 Thousand | 324 Thousand | 1.34 Million | 1.99 Million |
Cost and Expenses | 3.56 Million | 5.05 Million | 5.21 Million | 5.24 Million | 5.76 Million | 7.63 Million |
Operating Income | -3.47 Million | -5.05 Million | -5.12 Million | -5.21 Million | -5.76 Million | -7.63 Million |
Interest Expense | - | 1.93 Million | 1.79 Million | 1.72 Million | 1.91 Million | 1.93 Million |
Income Tax Expense | - | -1.92 Million | -1.98 Million | -1 Million | -579 Thousand | -8.04 Million |
Earnings before Tax | -5.63 Million | -8.13 Million | -7.79 Million | -18.91 Million | -8.17 Million | -8.31 Million |
Net Income | -6.22 Million | -6.21 Million | -5.8 Million | -17.91 Million | -7.59 Million | -9.28 Million |
Earnings Per Share Basic | -0.06 | -0.16 | -0.22 | -0.69 | -0.40 | -0.62 |
Earnings Per Share Diluted | -0.06 | -0.16 | -0.22 | -0.69 | -0.40 | -0.62 |
Weighted Average Shares Outstanding | 97.27 Million | 39.33 Million | 25.81 Million | 25.81 Million | 18.87 Million | 14.96 Million |
Weighted Average Shares Outstanding (Diluted) | 97.27 Million | 39.33 Million | 25.81 Million | 25.81 Million | 18.87 Million | 14.96 Million |
Gross Margin | 0.72 | -18.66 | 0.79 | -2.58 | -8.82 | - |
EBIT Margin | -19.69 | -27.98 | -33.42 | -129.46 | -16.99 | - |
Profit Margin | -69.96 | -58.63 | -64.48 | -746.25 | -35.32 | - |
EBITDA | -1.75 Million | -4.11 Million | -3.87 Million | -15.07 Million | -4.14 Million | -4.51 Million |
Earnings Before Tax Margin | -39.09 | -47.64 | -56.96 | -217.46 | -26.80 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 38 Thousand | 51 Thousand | 106 Thousand | 73 Thousand | 33 Thousand | 90 Thousand |
Cost of Revenue | 27 Thousand | 2000.00 | 2.08 Million | 1.04 Million | 1.04 Million | 19 Thousand |
Gross Profit | 11 Thousand | 49 Thousand | -1.97 Million | -969.99 Thousand | -1 Million | 71 Thousand |
Operating Expenses | 2.44 Million | 1.1 Million | 2.96 Million | 1.58 Million | 1.37 Million | 3.09 Million |
Selling, General and Administrative Expenses | 2.44 Million | 1.1 Million | - | 1.58 Million | 1.37 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 516 Thousand | - | - | 490 Thousand |
Cost and Expenses | 2.47 Million | 1.1 Million | 5.05 Million | 2.63 Million | 2.41 Million | 5.21 Million |
Operating Income | -2.43 Million | -1.05 Million | -5.05 Million | -2.63 Million | -2.41 Million | -5.12 Million |
Interest Expense | - | 1 Million | 1.93 Million | 953 Thousand | 982 Thousand | 1.79 Million |
Income Tax Expense | 1.1 Million | -981 Thousand | -1.92 Million | -960.99 Thousand | -959.99 Thousand | -1.98 Million |
Earnings before Tax | 139 Thousand | -5.77 Million | -8.13 Million | -4.52 Million | -3.6 Million | -7.79 Million |
Net Income | -1.43 Million | -4.79 Million | -6.21 Million | -3.56 Million | -2.64 Million | -5.8 Million |
Earnings Per Share Basic | -0.02 | -0.04 | - | -0.08 | -0.07 | - |
Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.08 | -0.07 | - |
Weighted Average Shares Outstanding | 81.31 Million | 113.23 Million | 39.33 Million | 45.65 Million | 38.21 Million | 25.81 Million |
Weighted Average Shares Outstanding (Diluted) | 81.31 Million | 113.23 Million | 39.33 Million | 45.65 Million | 38.21 Million | 25.81 Million |
Gross Margin | 0.29 | 0.96 | -18.66 | -13.29 | -30.55 | 0.79 |
EBIT Margin | -70.42 | -26.53 | - | -21.75 | -41.76 | - |
Profit Margin | -37.66 | -94.02 | -58.63 | -48.85 | -80.27 | -64.48 |
EBITDA | -2.67 Million | -1.35 Million | - | -1.58 Million | -1.37 Million | - |
Earnings Before Tax Margin | -64.00 | -20.61 | -47.64 | -36.04 | -73.30 | -56.96 |
RELIANCE
LKQ
0230
KANSHST
ERIC-B
CBLU