MYR 2.27
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 658.74 Million | 546.21 Million | 402.21 Million | 261.12 Million | 215.93 Million | 219.58 Million |
Cost of Revenue | 454.99 Million | 382.79 Million | 232.27 Million | 147.64 Million | 143.07 Million | 174.34 Million |
Gross Profit | 203.75 Million | 163.42 Million | 169.93 Million | 113.48 Million | 72.85 Million | 45.23 Million |
Operating Expenses | 64.74 Million | 49.25 Million | 42.71 Million | 33.17 Million | 24.38 Million | 16.85 Million |
Selling, General and Administrative Expenses | 64.74 Million | 49.25 Million | 42.71 Million | 33.17 Million | 24.38 Million | 4.47 Million |
Research and Development Expenses | - | - | - | - | - | 673 Thousand |
Other Expenses | - | 2.99 Million | 1.08 Million | 702.26 Thousand | 10 Million | 1.16 Million |
Cost and Expenses | 519.74 Million | 432.04 Million | 274.99 Million | 180.81 Million | 167.45 Million | 191.2 Million |
Operating Income | 139.26 Million | 128.41 Million | 145.02 Million | 90.83 Million | 58.47 Million | 28.37 Million |
Interest Expense | 693.35 Thousand | 563.15 Thousand | 668.79 Thousand | 938.07 Thousand | 904.98 Thousand | 561 Thousand |
Income Tax Expense | 11.7 Million | -3.98 Million | 3.49 Million | 2.22 Million | 5.27 Million | 142 Thousand |
Earnings before Tax | 166.06 Million | 127.89 Million | 145.24 Million | 90.07 Million | 57.57 Million | 31.86 Million |
Net Income | 154.36 Million | 131.88 Million | 141.75 Million | 87.84 Million | 52.29 Million | 31.71 Million |
Earnings Per Share Basic | 0.12 | 0.11 | 0.11 | 0.07 | 0.04 | 0.13 |
Earnings Per Share Diluted | 0.12 | 0.10 | 0.11 | 0.07 | 0.04 | 0.13 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 239.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 239.5 Million |
Gross Margin | 0.31 | 0.30 | 0.42 | 0.43 | 0.34 | 0.21 |
EBIT Margin | 0.28 | 0.25 | 0.38 | 0.37 | 0.29 | 0.13 |
Profit Margin | 0.23 | 0.24 | 0.35 | 0.34 | 0.24 | 0.14 |
EBITDA | 182.21 Million | 138.78 Million | 152.99 Million | 96.74 Million | 62.96 Million | 34.84 Million |
Earnings Before Tax Margin | 0.21 | 0.24 | 0.36 | 0.35 | 0.27 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 205.88 Million | 151.86 Million | 658.74 Million | 154.64 Million | 224.82 Million | 165.6 Million |
Cost of Revenue | 137.37 Million | 116 Million | 454.99 Million | 96.3 Million | 161 Million | 128.39 Million |
Gross Profit | 68.51 Million | 35.86 Million | 203.75 Million | 58.33 Million | 63.82 Million | 37.21 Million |
Operating Expenses | 19.17 Million | 29.71 Million | 64.74 Million | 19.77 Million | 13.23 Million | 15 Million |
Selling, General and Administrative Expenses | 19.17 Million | 29.71 Million | - | 19.77 Million | 13.23 Million | 15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.67 Million | 16.84 Million | 3.22 Million | -20.78 Million | 2.07 Million | 19.56 Million |
Cost and Expenses | 156.54 Million | 145.71 Million | 519.74 Million | 116.07 Million | 174.23 Million | 143.4 Million |
Operating Income | 49.33 Million | 6.14 Million | 139 Million | 38.56 Million | 52.65 Million | 41.76 Million |
Interest Expense | 240 Thousand | 244 Thousand | 693.35 Thousand | 209.35 Thousand | 163 Thousand | 160 Thousand |
Income Tax Expense | 3.96 Million | 2.56 Million | 11.7 Million | 3.11 Million | 3.44 Million | 5.08 Million |
Earnings before Tax | 52.35 Million | 34.6 Million | 166.06 Million | 44.66 Million | 50.11 Million | 43.38 Million |
Net Income | 48.38 Million | 32.03 Million | 154.36 Million | 41.54 Million | 46.66 Million | 38.3 Million |
Earnings Per Share Basic | 0.04 | 0.03 | - | 0.03 | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.04 | 0.03 | - | 0.03 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 0.33 | 0.24 | 0.31 | 0.38 | 0.28 | 0.22 |
EBIT Margin | 0.26 | 0.07 | - | 0.28 | 0.25 | 0.27 |
Profit Margin | 0.24 | 0.21 | 0.23 | 0.27 | 0.21 | 0.23 |
EBITDA | 54.3 Million | 10.87 Million | - | 42.95 Million | 56.71 Million | 45.36 Million |
Earnings Before Tax Margin | 0.24 | 0.04 | 0.21 | 0.25 | 0.23 | 0.25 |
ASHAPURMIN
SYYNY
PTLKF
CTAGY
LTCP
603033