INR 411.85
(-0.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.53 Billion | 17.96 Billion | 12.51 Billion | 11.38 Billion | 3.17 Billion | 5.87 Billion |
Cost of Revenue | 7.64 Billion | 6.99 Billion | 5.5 Billion | 4.52 Billion | 2.31 Billion | 3.52 Billion |
Gross Profit | 18.89 Billion | 10.97 Billion | 7 Billion | 6.85 Billion | 856.85 Million | 2.34 Billion |
Operating Expenses | 17.21 Billion | 9.91 Billion | 6.57 Billion | 6.08 Billion | 1.41 Billion | 2.4 Billion |
Selling, General and Administrative Expenses | 14.2 Billion | 7.48 Billion | 4.86 Billion | 4.69 Billion | 726.7 Million | 1.73 Billion |
Research and Development Expenses | - | 50.89 Million | 43.77 Million | 43.24 Million | 42.13 Million | 38.5 Million |
Other Expenses | 3 Billion | 317.17 Million | 281.44 Million | 482.62 Million | 47.73 Million | 76.92 Million |
Cost and Expenses | 24.86 Billion | 16.91 Billion | 12.07 Billion | 10.61 Billion | 3.73 Billion | 5.92 Billion |
Operating Income | 1.67 Billion | 1.07 Billion | 482.48 Million | 1.25 Billion | -459.96 Million | 124.57 Million |
Interest Expense | 697.22 Million | 595.26 Million | 556.26 Million | 506.82 Million | 301.83 Million | 190.07 Million |
Income Tax Expense | 269.75 Million | 297.28 Million | 112.59 Million | 226.63 Million | -10.3 Million | 51.8 Million |
Earnings before Tax | 2.58 Billion | 1.39 Billion | 977.91 Million | 1.1 Billion | 3.82 Billion | -3.21 Billion |
Net Income | 2.87 Billion | 1.17 Billion | 865.17 Million | 874.82 Million | 3.87 Billion | -3.31 Billion |
Earnings Per Share Basic | 31.37 | 12.79 | 9.65 | 10.06 | 44.57 | -38.05 |
Earnings Per Share Diluted | 30.50 | 12.79 | 9.65 | 9.72 | 44.57 | -38.05 |
Weighted Average Shares Outstanding | 91.48 Million | 91.48 Million | 89.66 Million | 86.98 Million | 86.98 Million | 86.98 Million |
Weighted Average Shares Outstanding (Diluted) | 94.09 Million | 91.48 Million | 89.66 Million | 90.02 Million | 86.98 Million | 86.98 Million |
Gross Margin | 0.71 | 0.61 | 0.56 | 0.60 | 0.27 | 0.40 |
EBIT Margin | 0.15 | 0.15 | 0.16 | 0.16 | -0.07 | 0.04 |
Profit Margin | 0.11 | 0.07 | 0.07 | 0.08 | 1.22 | -0.56 |
EBITDA | 4.06 Billion | 2.58 Billion | 1.97 Billion | 2.02 Billion | 4.41 Billion | -2.69 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.11 | -0.14 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.14 Billion | 26.53 Billion | 4.4 Billion | 7.13 Billion | 5.54 Billion | 10.17 Billion |
Cost of Revenue | 2.08 Billion | 7.64 Billion | 1.06 Billion | 1.91 Billion | 1.64 Billion | 2.79 Billion |
Gross Profit | 5.06 Billion | 18.89 Billion | 3.33 Billion | 5.21 Billion | 3.89 Billion | 7.38 Billion |
Operating Expenses | 4.36 Billion | 17.21 Billion | 3.05 Billion | 4.84 Billion | 3.78 Billion | 6.47 Billion |
Selling, General and Administrative Expenses | 4.36 Billion | - | 3.05 Billion | 4.84 Billion | 2.74 Billion | 5.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.33 Million | 618.18 Million | 20.05 Million | 58.99 Million | 217.14 Million | 321.98 Million |
Cost and Expenses | 6.44 Billion | 24.86 Billion | 4.12 Billion | 6.75 Billion | 5.42 Billion | 9.26 Billion |
Operating Income | 700.99 Million | 1.67 Billion | 273.97 Million | 377.27 Million | 111.41 Million | 912.67 Million |
Interest Expense | 169.77 Million | 697.22 Million | 160.13 Million | 222.54 Million | 119.53 Million | 195 Million |
Income Tax Expense | 47.94 Million | 269.75 Million | 92.14 Million | 79.66 Million | 36.12 Million | 61.81 Million |
Earnings before Tax | 569.55 Million | 2.58 Billion | 701.07 Million | 540.2 Million | 312.68 Million | 1.02 Billion |
Net Income | 595.73 Million | 2.87 Billion | 685.16 Million | 563.51 Million | 593.29 Million | 1.02 Billion |
Earnings Per Share Basic | 6.51 | - | 7.49 | 6.16 | 6.49 | 11.24 |
Earnings Per Share Diluted | 6.31 | - | 7.29 | 5.83 | 6.28 | 11.10 |
Weighted Average Shares Outstanding | 91.48 Million | 91.48 Million | 91.48 Million | 91.48 Million | 91.48 Million | 91.48 Million |
Weighted Average Shares Outstanding (Diluted) | 94.41 Million | 96.65 Million | 96.65 Million | 96.65 Million | 94.47 Million | 92.61 Million |
Gross Margin | 0.71 | 0.71 | 0.76 | 0.73 | 0.70 | 0.73 |
EBIT Margin | 0.12 | - | 0.11 | 0.08 | 0.09 | 0.14 |
Profit Margin | 0.08 | 0.11 | 0.16 | 0.08 | 0.11 | 0.10 |
EBITDA | 869.61 Million | - | 483.84 Million | 577.8 Million | 521.76 Million | 1.41 Billion |
Earnings Before Tax Margin | 0.10 | 0.06 | 0.06 | 0.05 | 0.02 | 0.09 |
SYYNY
PTLKF
FNMA
LTCP
603033
0208