Inari Amertron Berhad (0166.KL)
MYR 3.06
(-0.65%)
MYR 3.06
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.35 Billion | 1.54 Billion | 1.42 Billion | 1.05 Billion | 1.15 Billion |
| Cost of Revenue | 1.15 Billion | 999.03 Million | 1.07 Billion | 1 Billion | 841.67 Million | 883.41 Million |
| Gross Profit | 323.7 Million | 354.96 Million | 470.02 Million | 423.9 Million | 215.77 Million | 269.44 Million |
| Operating Expenses | 78.21 Million | 51.91 Million | 47.01 Million | 78.3 Million | 42.54 Million | 61.34 Million |
| Selling, General and Administrative Expenses | 92.62 Million | 75.8 Million | 80.14 Million | 91.01 Million | 68.75 Million | 73.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.41 Million | - | -33.13 Million | 502 Thousand | 502 Thousand | -12.47 Million |
| Cost and Expenses | 1.23 Billion | 1.05 Billion | 1.12 Billion | 1.08 Billion | 884.21 Million | 944.75 Million |
| Operating Income | 245.48 Million | 356.29 Million | 447.21 Million | 352.97 Million | 173.73 Million | 217.47 Million |
| Interest Expense | 1.94 Million | 1.46 Million | 745 Thousand | 249 Thousand | 605 Thousand | 1.01 Million |
| Income Tax Expense | 9.99 Million | 30.75 Million | 54.91 Million | 21.53 Million | 15.92 Million | 23.85 Million |
| Earnings before Tax | 310.23 Million | 355.77 Million | 446.1 Million | 352.24 Million | 172.36 Million | 216.2 Million |
| Net Income | 300.19 Million | 323.53 Million | 390.91 Million | 330.47 Million | 155.75 Million | 191.72 Million |
| Earnings Per Share Basic | 0.08 | 0.09 | 0.11 | 0.10 | 0.05 | 0.06 |
| Earnings Per Share Diluted | 0.08 | 0.09 | 0.11 | 0.10 | 0.05 | 0.06 |
| Weighted Average Shares Outstanding | 3.74 Billion | 3.72 Billion | 3.67 Billion | 3.3 Billion | 3.2 Billion | 3.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.76 Billion | 3.72 Billion | 3.68 Billion | 3.33 Billion | 3.23 Billion | 3.21 Billion |
| Gross Margin | 0.22 | 0.26 | 0.30 | 0.30 | 0.20 | 0.23 |
| EBIT Margin | 0.29 | 0.34 | 0.35 | 0.32 | 0.26 | 0.27 |
| Profit Margin | 0.20 | 0.24 | 0.25 | 0.23 | 0.15 | 0.17 |
| EBITDA | 434.93 Million | 463.01 Million | 548.12 Million | 455.67 Million | 274.06 Million | 312.34 Million |
| Earnings Before Tax Margin | 0.17 | 0.26 | 0.29 | 0.25 | 0.16 | 0.19 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 333.11 Million | 1.47 Billion | 347.62 Million | 414.07 Million | 383.93 Million | 1.35 Billion |
| Cost of Revenue | 269.46 Million | 1.15 Billion | 277.81 Million | 316.17 Million | 291.58 Million | 999.03 Million |
| Gross Profit | 63.64 Million | 323.7 Million | 69.81 Million | 97.9 Million | 92.34 Million | 354.96 Million |
| Operating Expenses | 28.29 Million | 86.92 Million | 31.59 Million | 18.7 Million | 17.18 Million | 51.91 Million |
| Selling, General and Administrative Expenses | 32.08 Million | - | 31.59 Million | 18.7 Million | 19.09 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.79 Million | - | - | - | - | - |
| Cost and Expenses | 297.76 Million | 1.24 Billion | 309.41 Million | 334.88 Million | 308.77 Million | 1.05 Billion |
| Operating Income | -12.69 Million | 236.78 Million | 38.21 Million | 79.19 Million | 90.4 Million | 356.29 Million |
| Interest Expense | 764 Thousand | 1.94 Million | 470 Thousand | 328 Thousand | 382 Thousand | 1.46 Million |
| Income Tax Expense | -1.03 Million | 9.99 Million | 2.9 Million | 3.73 Million | 4.38 Million | 30.75 Million |
| Earnings before Tax | 53.22 Million | 310.23 Million | 76.78 Million | 90.2 Million | 89.71 Million | 355.77 Million |
| Net Income | 54.68 Million | 300.19 Million | 73.72 Million | 86.8 Million | 84.97 Million | 323.53 Million |
| Earnings Per Share Basic | 0.01 | - | 0.02 | 0.02 | 0.02 | - |
| Earnings Per Share Diluted | 0.01 | - | 0.02 | 0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 3.76 Billion | 3.74 Billion | 3.75 Billion | 3.74 Billion | 3.73 Billion | 3.72 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.77 Billion | 3.76 Billion | 3.76 Billion | 3.75 Billion | 3.74 Billion | 3.72 Billion |
| Gross Margin | 0.19 | 0.22 | 0.20 | 0.24 | 0.24 | 0.26 |
| EBIT Margin | 0.27 | - | 0.20 | 0.26 | 0.31 | - |
| Profit Margin | 0.16 | 0.20 | 0.21 | 0.21 | 0.22 | 0.24 |
| EBITDA | 88.93 Million | - | 68.08 Million | 108.12 Million | 119.46 Million | - |
| Earnings Before Tax Margin | -0.04 | 0.16 | 0.11 | 0.19 | 0.24 | 0.26 |
8388
0811
MITCON
ABFRL
MSR
BBL