MSR.V | Minsud Resources Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	6.1 Million	1.18 Million	473.7 Thousand	527.39 Thousand	413.65 Thousand	305.69 Thousand
Selling, General and Administrative Expenses	6.1 Million	1.13 Million	434.54 Thousand	460.91 Thousand	392.45 Thousand	291.09 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-520.6 Thousand	-554.01 Thousand	-66.48 Thousand	-62.77 Thousand	-75.8 Thousand
Cost and Expenses	6.1 Million	1.18 Million	473.7 Thousand	527.39 Thousand	413.65 Thousand	305.69 Thousand
Operating Income	-6.1 Million	719.83 Thousand	-59.01 Thousand	484.45 Thousand	-289.28 Thousand	-223.75 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	26.96 Thousand	9345.00	718.68 Thousand	155.93 Thousand	-867.00	-979.00
Earnings before Tax	-9.87 Million	-3.6 Million	-1.44 Million	-1.53 Million	-537.23 Thousand	-386.28 Thousand
Net Income	-9.88 Million	-3.6 Million	-2.15 Million	-1.69 Million	-536.37 Thousand	-385.3 Thousand
Earnings Per Share Basic	-0.06	-0.02	-0.01	-0.01	-0.00	-0.00
Earnings Per Share Diluted	-0.06	-0.02	-0.01	-0.01	-0.00	-0.00
Weighted Average Shares Outstanding	163.94 Million	163.89 Million	156.55 Million	156.21 Million	151.16 Million	143 Million
Weighted Average Shares Outstanding (Diluted)	163.93 Million	163.89 Million	156.55 Million	156.21 Million	151.16 Million	143 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-3.71 Million	719.83 Thousand	-59.01 Thousand	484.45 Thousand	-289.28 Thousand	-223.75 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	842.74 Thousand	877.55 Thousand	6.95 Million	2.88 Million	1.33 Million	2.14 Million
Selling, General and Administrative Expenses	836.49 Thousand	865.05 Thousand	-	2.08 Million	1.32 Million	2.12 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-6250.00	-12.5 Thousand	-852.28 Thousand	-804.32 Thousand	-12.5 Thousand	-25.46 Thousand
Cost and Expenses	842.74 Thousand	877.55 Thousand	6.95 Million	2.88 Million	1.33 Million	2.14 Million
Operating Income	-842.75 Thousand	-877.56 Thousand	-6.95 Million	-2.88 Million	-481.23 Thousand	-1.29 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-842.74 Thousand	-2134.00	26.96 Thousand	26.96 Thousand	-3469.00	-3586.00
Earnings before Tax	6.16 Million	-1.36 Million	-9.87 Million	-3.58 Million	-2.19 Million	-2.99 Million
Net Income	6.16 Million	-1.36 Million	-9.88 Million	-3.6 Million	-2.18 Million	-2.99 Million
Earnings Per Share Basic	0.04	-0.01	-	-0.02	-0.01	-0.02
Earnings Per Share Diluted	0.03	-0.01	-	-0.02	-0.01	-0.02
Weighted Average Shares Outstanding	164.92 Million	164.12 Million	163.93 Million	164.09 Million	163.89 Million	163.89 Million
Weighted Average Shares Outstanding (Diluted)	178.19 Million	164.12 Million	163.93 Million	164.09 Million	163.89 Million	163.89 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-842.75 Thousand	-877.56 Thousand	-	-2.88 Million	-481.23 Thousand	-1.29 Million
Earnings Before Tax Margin	-	-	-	-	-	-