Xinhua Winshare Publishing and Media Co., Ltd. (0811.HK)
HKD 11.26
(-0.53%)
HKD 11.26
(-0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.86 Billion | 10.93 Billion | 10.46 Billion | 9 Billion | 8.84 Billion | 8.18 Billion |
| Cost of Revenue | 7.43 Billion | 6.91 Billion | 6.64 Billion | 5.45 Billion | 5.45 Billion | 5.11 Billion |
| Gross Profit | 4.43 Billion | 4.01 Billion | 3.81 Billion | 3.55 Billion | 3.38 Billion | 3.07 Billion |
| Operating Expenses | 2.91 Billion | 2.58 Billion | 2.54 Billion | 2.34 Billion | 2.31 Billion | 2.11 Billion |
| Selling, General and Administrative Expenses | 988.93 Million | 1.45 Billion | 1.44 Billion | 1.47 Billion | 1.41 Billion | 1.28 Billion |
| Research and Development Expenses | 19.97 Million | 14.16 Million | 3.79 Million | 3.03 Million | 3.25 Million | 13.59 Million |
| Other Expenses | -283.97 Million | 1.11 Billion | 1.09 Billion | 875.76 Million | 895.66 Million | -52.98 Million |
| Cost and Expenses | 10.26 Billion | 9.49 Billion | 9.19 Billion | 7.8 Billion | 7.77 Billion | 7.22 Billion |
| Operating Income | 1.6 Billion | 1.41 Billion | 1.35 Billion | 1.3 Billion | 1.17 Billion | 930.84 Million |
| Interest Expense | 33.66 Million | 20.97 Million | 19.48 Million | 22.16 Million | 19.44 Million | 516.41 Thousand |
| Income Tax Expense | -65.17 Million | -11.43 Million | 5.45 Million | 8.17 Million | 24.17 Million | -10.79 Million |
| Earnings before Tax | 1.56 Billion | 1.37 Billion | 1.3 Billion | 1.25 Billion | 1.14 Billion | 915.92 Million |
| Net Income | 1.57 Billion | 1.39 Billion | 1.3 Billion | 1.26 Billion | 1.13 Billion | 932.18 Million |
| Earnings Per Share Basic | 1.28 | 1.13 | 1.06 | 1.02 | 0.92 | 0.76 |
| Earnings Per Share Diluted | 1.28 | 1.13 | 1.06 | 1.02 | 0.92 | 0.76 |
| Weighted Average Shares Outstanding | 1.23 Billion | 45.9 Million | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 45.9 Million | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.22 Billion |
| Gross Margin | 0.37 | 0.37 | 0.36 | 0.39 | 0.38 | 0.38 |
| EBIT Margin | 0.16 | 0.18 | 0.16 | 0.18 | 0.17 | 0.14 |
| Profit Margin | 0.13 | 0.13 | 0.12 | 0.14 | 0.13 | 0.11 |
| EBITDA | 1.86 Billion | 1.66 Billion | 1.61 Billion | 1.5 Billion | 1.38 Billion | 1.03 Billion |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.13 | 0.15 | 0.13 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.31 Billion | 2.47 Billion | 11.86 Billion | 3.87 Billion | 2.56 Billion | 3.11 Billion |
| Cost of Revenue | 1.96 Billion | 1.62 Billion | 7.35 Billion | 2.23 Billion | 1.79 Billion | 1.75 Billion |
| Gross Profit | 1.35 Billion | 845.88 Million | 4.51 Billion | 1.64 Billion | 766.32 Million | 1.36 Billion |
| Operating Expenses | 4.44 Billion | 588.54 Million | 2.98 Billion | 1.06 Billion | 585.52 Million | 804.1 Million |
| Selling, General and Administrative Expenses | 26.08 Million | 248.97 Million | - | -970.77 Million | 1.17 Billion | 246.45 Million |
| Research and Development Expenses | 5.15 Million | 4.2 Million | - | 7.07 Million | 4.24 Million | 4.91 Million |
| Other Expenses | -9.54 Million | -3.71 Million | -41.6 Million | -21.87 Million | -5.74 Million | -8.72 Million |
| Cost and Expenses | 2.81 Billion | 2.21 Billion | 10.33 Billion | 3.3 Billion | 2.38 Billion | 2.55 Billion |
| Operating Income | 611.96 Million | 249.43 Million | 1.6 Billion | 594.23 Million | 194.69 Million | 596.22 Million |
| Interest Expense | 2.85 Million | 3.82 Million | 17.87 Million | 4.06 Million | 4.47 Million | 4.62 Million |
| Income Tax Expense | 62.24 Million | 33.67 Million | -65.17 Million | -76.24 Million | -1.53 Million | 3.18 Million |
| Earnings before Tax | 602.55 Million | 245.71 Million | 1.56 Billion | 572.7 Million | 188.95 Million | 587.49 Million |
| Net Income | 509.49 Million | 206.28 Million | 1.57 Billion | 638.67 Million | 178.31 Million | 562.52 Million |
| Earnings Per Share Basic | 0.42 | 0.17 | - | 0.52 | 0.14 | 0.45 |
| Earnings Per Share Diluted | 0.42 | 0.17 | - | 0.52 | 0.14 | 12.26 |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.21 Billion | 1.23 Billion | 1.22 Billion | 1.23 Billion | 45.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.21 Billion | 1.23 Billion | 1.22 Billion | 1.25 Billion | 45.9 Million |
| Gross Margin | 0.41 | 0.34 | 0.38 | 0.42 | 0.30 | 0.44 |
| EBIT Margin | 0.19 | 0.12 | - | 0.16 | 0.08 | 0.22 |
| Profit Margin | 0.15 | 0.08 | 0.13 | 0.16 | 0.07 | 0.18 |
| EBITDA | 644.52 Million | 309.21 Million | - | 633.37 Million | 214.85 Million | 680.2 Million |
| Earnings Before Tax Margin | 0.18 | 0.10 | 0.14 | 0.15 | 0.08 | 0.19 |
MITCON
ENGGF
FOX
BBL
0166
8388