JPY 43.0
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.04 Billion | 9.91 Billion | 10.12 Billion | 10.79 Billion | 10.95 Billion | 11.95 Billion |
Total Current Assets | 7.71 Billion | 7.45 Billion | 7.59 Billion | 8.28 Billion | 8.42 Billion | 9 Billion |
Cash And Short Term Investments | 1.52 Billion | 871.22 Million | 1.12 Billion | 1.55 Billion | 1.58 Billion | 662 Million |
Cash and Cash Equivalents | 1.52 Billion | 871.22 Million | 1.12 Billion | 1.55 Billion | 1.58 Billion | 662 Million |
Short Term Investments | - | -1.33 Billion | -1.38 Billion | -1.42 Billion | -1.1 Billion | 179.66 Million |
Net Receivables | 676.73 Million | 625 Million | 594.36 Million | 560.8 Million | 980.7 Million | 1 Billion |
Inventory | 5.33 Billion | 5.79 Billion | 5.75 Billion | 5.9 Billion | 5.93 Billion | 7.1 Billion |
Other Current Assets | 177.04 Million | 167.04 Million | 113.4 Million | 271.08 Million | -82.59 Million | 233 Million |
Total Non-Current Assets | 2.33 Billion | 2.45 Billion | 2.53 Billion | 2.51 Billion | 2.53 Billion | 2.95 Billion |
Net PPE | 942.74 Million | 992.52 Million | 1.02 Billion | 931.4 Million | 915.31 Million | 1.06 Billion |
Good Will And Intangible Assets | 54.59 Million | 61.87 Million | 52.76 Million | 48.7 Million | 51.83 Million | 45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 61.87 Million | 52.76 Million | 48.7 Million | 51.83 Million | 45 Million |
Long-Term Investments | 69.31 Million | 1.4 Billion | 1.45 Billion | 1.51 Billion | 1.19 Billion | 1.44 Billion |
Tax Assets | - | -1.4 Billion | -1.45 Billion | -1.51 Billion | -1.19 Billion | - |
Other Non Current Assets | 1.26 Billion | 1.4 Billion | 1.45 Billion | 1.53 Billion | 1.56 Billion | 395 Million |
Other Assets | - | 1000.00 | 2000.00 | 3000.00 | 5000.00 | - |
Total Liabilities | 8.73 Billion | 8.64 Billion | 8.95 Billion | 9.7 Billion | 10.22 Billion | 16.17 Billion |
Total Current Liabilities | 6.82 Billion | 6.65 Billion | 6.42 Billion | 6.89 Billion | 7.29 Billion | 14.53 Billion |
Account Payables | 3.47 Billion | 3.25 Billion | 3.22 Billion | 3.39 Billion | 3.44 Billion | 4.71 Billion |
Tax Payables | - | 14.04 Million | 14.75 Million | 15.14 Million | 16.21 Million | 19.46 Million |
Short Term Debt | 2.91 Billion | 3.03 Billion | 2.8 Billion | 3 Billion | 3.29 Billion | 9.27 Billion |
Deferred Revenue | 64.47 Million | 138.66 Million | 165.16 Million | 193.22 Million | 138.4 Million | - |
Other Current Liabilities | 365.01 Million | 231.83 Million | 230.57 Million | 297.22 Million | 422.93 Million | 550 Million |
Total Non Current Liabilities | 1.91 Billion | 1.99 Billion | 2.52 Billion | 2.8 Billion | 2.92 Billion | 1.63 Billion |
Long-Term Debt | 1.45 Billion | 1.51 Billion | 2.02 Billion | 2.31 Billion | 2.38 Billion | 1.04 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 457.27 Million | 474.85 Million | 497.08 Million | 494.15 Million | 542.9 Million | 594 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.31 Billion | 1.26 Billion | 1.17 Billion | 1.09 Billion | 732.32 Million | -4.21 Billion |
Stock Holders Equity | 1.31 Billion | 1.26 Billion | 1.17 Billion | 1.09 Billion | 732.32 Million | -4.21 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 100 Million |
Retained Earnings | -408.72 Million | 1.14 Billion | 1.05 Billion | 978.52 Million | 612.63 Million | -9.31 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 1 Million | 1 Million | -700.17 Million |
Common Stock Equity | 1.31 Billion | 1.26 Billion | 1.17 Billion | 1.09 Billion | 732.32 Million | -4.21 Billion |
Capital Lease Obligation | - | - | - | - | 634 Thousand | 8.54 Million |
Total Investments | 69.31 Million | 69.31 Million | 69.31 Million | 92.42 Million | 92.42 Million | 1.44 Billion |
Total Debt | 4.37 Billion | 4.54 Billion | 4.83 Billion | 5.31 Billion | 5.67 Billion | 10.31 Billion |
Net Debt | 2.84 Billion | 3.67 Billion | 3.7 Billion | 3.76 Billion | 4.08 Billion | 9.65 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.04 Billion | 9.6 Billion | 9.51 Billion | 10.02 Billion | 9.91 Billion | 9.91 Billion |
Total Current Assets | 7.71 Billion | 7.23 Billion | 7.1 Billion | 7.58 Billion | 7.45 Billion | 7.45 Billion |
Cash And Short Term Investments | 1.52 Billion | 809.4 Million | 424.31 Million | 507 Million | 871.22 Million | 871.22 Million |
Cash and Cash Equivalents | 1.52 Billion | 809.4 Million | 424.31 Million | 507 Million | 871.22 Million | 871.22 Million |
Short Term Investments | - | - | -1.31 Billion | -1.32 Billion | -1.33 Billion | -1.33 Billion |
Net Receivables | 676.73 Million | 610.61 Million | 658.08 Million | 636.34 Million | 625 Million | 625 Million |
Inventory | 5.33 Billion | 5.6 Billion | 5.83 Billion | 6.24 Billion | 5.79 Billion | 5.79 Billion |
Other Current Assets | 177.04 Million | 210.15 Million | 183.53 Million | 195.19 Million | 167.04 Million | 167.04 Million |
Total Non-Current Assets | 2.33 Billion | 2.36 Billion | 2.41 Billion | 2.44 Billion | 2.45 Billion | 2.45 Billion |
Net PPE | 942.74 Million | 955.61 Million | 971.76 Million | 984.33 Million | 992.52 Million | 992.52 Million |
Good Will And Intangible Assets | 54.59 Million | 57.01 Million | 59.1 Million | 61.79 Million | 61.87 Million | 61.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 57.01 Million | 59.1 Million | 61.79 Million | 61.87 Million | 61.87 Million |
Long-Term Investments | 69.31 Million | 69.31 Million | 1.38 Billion | 1.39 Billion | 1.4 Billion | 1.4 Billion |
Tax Assets | - | 11.99 Thousand | -1.38 Billion | -1.39 Billion | -1.4 Billion | -1.4 Billion |
Other Non Current Assets | 1.26 Billion | 1.28 Billion | 1.38 Billion | 1.39 Billion | 1.4 Billion | 1.4 Billion |
Other Assets | - | 1.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 |
Total Liabilities | 8.73 Billion | 8.24 Billion | 8.21 Billion | 8.81 Billion | 8.64 Billion | 8.64 Billion |
Total Current Liabilities | 6.82 Billion | 6.31 Billion | 6.25 Billion | 6.82 Billion | 6.65 Billion | 6.65 Billion |
Account Payables | 3.47 Billion | 2.95 Billion | 2.93 Billion | 3.47 Billion | 3.25 Billion | 3.25 Billion |
Tax Payables | - | 10.23 Million | 6.89 Million | 3.44 Million | 14.04 Million | 14.04 Million |
Short Term Debt | 2.91 Billion | 2.94 Billion | 2.97 Billion | 2.99 Billion | 3.03 Billion | 3.03 Billion |
Deferred Revenue | 64.47 Million | 10.23 Million | 132.7 Million | 155.32 Million | 138.66 Million | 138.66 Million |
Other Current Liabilities | 365.01 Million | 396.9 Million | 216.24 Million | 209.31 Million | 231.83 Million | 231.83 Million |
Total Non Current Liabilities | 1.91 Billion | 1.92 Billion | 1.95 Billion | 1.98 Billion | 1.99 Billion | 1.99 Billion |
Long-Term Debt | 1.45 Billion | 1.47 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 457.27 Million | 456.73 Million | 455.45 Million | 468.63 Million | 474.85 Million | 474.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.31 Billion | 1.36 Billion | 1.3 Billion | 1.21 Billion | 1.26 Billion | 1.26 Billion |
Stock Holders Equity | 1.31 Billion | 1.36 Billion | 1.3 Billion | 1.21 Billion | 1.26 Billion | 1.26 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | -408.72 Million | -416.53 Million | 1.18 Billion | 1.09 Billion | 1.14 Billion | 1.14 Billion |
Accumulated other comprehensive income | - | 1 Million | -1.66 Billion | -1.66 Billion | 1 Million | 1 Million |
Common Stock Equity | 1.31 Billion | 1.36 Billion | 1.3 Billion | 1.21 Billion | 1.26 Billion | 1.26 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 69.31 Million | 69.31 Million | 69.31 Million | 69.31 Million | 69.31 Million | 69.31 Million |
Total Debt | 4.37 Billion | 4.42 Billion | 4.47 Billion | 4.51 Billion | 4.54 Billion | 4.54 Billion |
Net Debt | 2.84 Billion | 3.61 Billion | 4.05 Billion | 4 Billion | 3.67 Billion | 3.67 Billion |
2483
SIBARAUT
6870
2801
MLSRP
600548