EUR 15.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.33 Million | 16.36 Million | 16.77 Million | 17.94 Million | 13.39 Million | 12.07 Million |
Total Current Assets | 16.08 Million | 16.11 Million | 16.53 Million | 17.7 Million | 12.66 Million | 11.52 Million |
Cash And Short Term Investments | 34.6 Thousand | 47.81 Thousand | 23.73 Thousand | 5.46 Million | 11 Million | 9.67 Million |
Cash and Cash Equivalents | 34.6 Thousand | 47.81 Thousand | 23.73 Thousand | 5.46 Million | 11 Million | 9.67 Million |
Short Term Investments | - | - | 2.00 | 2.00 | -708.79 Thousand | 3000.00 |
Net Receivables | 16.03 Million | 16.05 Million | 16.49 Million | 12.22 Million | 1.65 Million | 1 Million |
Inventory | -13.87 Million | 8000.00 | 8000.00 | 8000.00 | 9291.00 | -1 Million |
Other Current Assets | 13.88 Million | 13.06 Thousand | 12.32 Thousand | -1.00 | 2.00 | 1.85 Million |
Total Non-Current Assets | 247.15 Thousand | 252.95 Thousand | 239.6 Thousand | 236.84 Thousand | 728.36 Thousand | 547.21 Thousand |
Net PPE | 2644.00 | 3345.00 | 4594.00 | 1830.00 | 2535.00 | 3242.00 |
Good Will And Intangible Assets | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | - | - |
Good Will | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | - | - |
Intangible Assets | - | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | - | - |
Long-Term Investments | 37.17 Thousand | 42.27 Thousand | 27.67 Thousand | 27.67 Thousand | 725.83 Thousand | 14.04 Thousand |
Tax Assets | -37.17 Thousand | 17.67 Thousand | -27.67 Thousand | -27.67 Thousand | - | - |
Other Non Current Assets | 37.17 Thousand | -17.67 Thousand | 27.68 Thousand | 27.68 Thousand | 1.00 | 529.92 Thousand |
Other Assets | 1.00 | 1.00 | -1.00 | 0.00 | -0.00 | - |
Total Liabilities | 8.64 Million | 8.93 Million | 9.34 Million | 10.79 Million | 6.63 Million | 6.22 Million |
Total Current Liabilities | 480.45 Thousand | 299.27 Thousand | 858.94 Thousand | 2.3 Million | 1.15 Million | 743.65 Thousand |
Account Payables | 43.64 Thousand | 56.85 Thousand | 403.49 Thousand | 501.84 Thousand | 114.65 Thousand | 95.21 Thousand |
Tax Payables | 226.11 Thousand | 242.41 Thousand | 225.46 Thousand | 1.21 Million | 220.83 Thousand | - |
Short Term Debt | 185.68 Thousand | 185.92 Thousand | 198.37 Thousand | 579.23 Thousand | 816.21 Thousand | 370.26 Thousand |
Deferred Revenue | - | -4.50 | - | - | 7500.00 | 7500.00 |
Other Current Liabilities | 251.12 Thousand | 56.5 Thousand | 257.07 Thousand | 1.22 Million | 220.83 Thousand | 270.66 Thousand |
Total Non Current Liabilities | 8.16 Million | 8.63 Million | 8.48 Million | 8.49 Million | 5.47 Million | 5.47 Million |
Long-Term Debt | 4500.00 | 4500.00 | 4500.00 | 4600.00 | 405.00 | - |
Deferred Revenue Non Current | - | 7500.00 | 7500.00 | 7500.00 | 7500.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.15 Million | 8.62 Million | 8.68 Million | 8.49 Million | 6.28 Million | 5.47 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.68 Million | 7.43 Million | 7.42 Million | 7.14 Million | 6.76 Million | 5.84 Million |
Stock Holders Equity | 7.68 Million | 7.43 Million | 7.42 Million | 7.14 Million | 6.76 Million | 5.84 Million |
Common Stock | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Retained Earnings | 6.25 Million | 5.99 Million | 5.99 Million | 5.71 Million | 5.33 Million | 4.41 Million |
Accumulated other comprehensive income | 133.49 Thousand | 133.49 Thousand | 133.49 Thousand | 133.49 Thousand | 133.49 Thousand | -65.42 Thousand |
Common Stock Equity | 7.68 Million | 7.43 Million | 7.42 Million | 7.14 Million | 6.76 Million | 5.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 37.17 Thousand | 42.27 Thousand | 27.68 Thousand | 27.68 Thousand | 17.04 Thousand | 17.04 Thousand |
Total Debt | 190.18 Thousand | 4500.00 | 198.37 Thousand | 579.23 Thousand | 816.21 Thousand | 370.26 Thousand |
Net Debt | 155.58 Thousand | -43.31 Thousand | 174.64 Thousand | -4.88 Million | -10.18 Million | -9.3 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.33 Million | 16.36 Million | 16.77 Million | 17.94 Million | 13.39 Million | 3.34 Million |
Total Current Assets | 16.08 Million | 16.11 Million | 16.53 Million | 17.7 Million | 12.66 Million | 3.16 Million |
Cash And Short Term Investments | 34.6 Thousand | 47.81 Thousand | 23.73 Thousand | 5.46 Million | 11 Million | 2.75 Million |
Cash and Cash Equivalents | 34.6 Thousand | 47.81 Thousand | 23.73 Thousand | 5.46 Million | 11 Million | 2.75 Million |
Short Term Investments | - | - | 2.00 | 2.00 | -708.79 Thousand | - |
Net Receivables | - | 16.05 Million | 16.49 Million | 12.22 Million | 1.65 Million | - |
Inventory | - | 8000.00 | 8000.00 | 8000.00 | 9291.00 | - |
Other Current Assets | 13.88 Million | 13.06 Thousand | 12.32 Thousand | -1.00 | 2.00 | 415.82 Thousand |
Total Non-Current Assets | 247.15 Thousand | 252.95 Thousand | 239.6 Thousand | 236.84 Thousand | 728.36 Thousand | 182.09 Thousand |
Net PPE | 2644.00 | 3345.00 | 4594.00 | 1830.00 | 2535.00 | 633.75 |
Good Will And Intangible Assets | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | - | - |
Good Will | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | - | - |
Intangible Assets | - | 207.33 Thousand | 207.33 Thousand | 207.33 Thousand | - | - |
Long-Term Investments | - | 42.27 Thousand | 27.67 Thousand | 27.67 Thousand | 725.83 Thousand | - |
Tax Assets | - | 17.67 Thousand | -27.67 Thousand | -27.67 Thousand | - | - |
Other Non Current Assets | 37.17 Thousand | -17.67 Thousand | 27.68 Thousand | 27.68 Thousand | 1.00 | 181.45 Thousand |
Other Assets | 1.00 | 1.00 | -1.00 | - | - | 1.00 |
Total Liabilities | 8.64 Million | 8.93 Million | 9.34 Million | 10.79 Million | 6.63 Million | 1.65 Million |
Total Current Liabilities | 480.45 Thousand | 299.27 Thousand | 858.94 Thousand | 2.3 Million | 1.15 Million | 289.8 Thousand |
Account Payables | 43.64 Thousand | 56.85 Thousand | 403.49 Thousand | 501.84 Thousand | 114.65 Thousand | 28.66 Thousand |
Tax Payables | 226.11 Thousand | - | 225.46 Thousand | 1.21 Million | 220.83 Thousand | - |
Short Term Debt | 185.68 Thousand | 4500.00 | 198.37 Thousand | 579.23 Thousand | 816.21 Thousand | - |
Deferred Revenue | - | -4.50 | - | - | 7500.00 | - |
Other Current Liabilities | 251.12 Thousand | 237.92 Thousand | 257.07 Thousand | 1.22 Million | 220.83 Thousand | 261.13 Thousand |
Total Non Current Liabilities | 8.16 Million | 8.63 Million | 8.48 Million | 8.49 Million | 5.47 Million | 1.36 Million |
Long-Term Debt | 4500.00 | 4500.00 | 4500.00 | 4600.00 | 405.00 | - |
Deferred Revenue Non Current | - | 7500.00 | 7500.00 | 7500.00 | 7500.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.15 Million | 8.62 Million | 8.68 Million | 8.49 Million | 6.28 Million | 1.36 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.68 Million | 7.43 Million | 7.42 Million | 7.14 Million | 6.76 Million | 1.69 Million |
Stock Holders Equity | 7.68 Million | 7.43 Million | 7.42 Million | 7.14 Million | 6.76 Million | 1.69 Million |
Common Stock | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 324.99 Thousand |
Retained Earnings | 6.25 Million | 5.99 Million | 5.99 Million | 5.71 Million | 5.33 Million | 1.33 Million |
Accumulated other comprehensive income | - | 133.49 Thousand | 133.49 Thousand | 133.49 Thousand | 133.49 Thousand | -14.27 Thousand |
Common Stock Equity | 7.68 Million | 7.43 Million | 7.42 Million | 7.14 Million | 6.76 Million | 1.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 37.17 Thousand | 42.27 Thousand | 27.68 Thousand | 27.68 Thousand | 17.04 Thousand | - |
Total Debt | 190.18 Thousand | 4500.00 | 198.37 Thousand | 579.23 Thousand | 816.21 Thousand | 101.25 |
Net Debt | 155.58 Thousand | -43.31 Thousand | 174.64 Thousand | -4.88 Million | -10.18 Million | -2.75 Million |
600548
9978
2483
1912
NXD
2801