MINISTOP Co., Ltd. (9946.T)
JPY 1685.0
(-0.41%)
JPY 1685.0
(-0.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 79.05 Billion | 81.28 Billion | 183.68 Billion | 180.18 Billion | 193.43 Billion | 205.3 Billion |
| Cost of Revenue | 38.17 Billion | 40.87 Billion | 123.1 Billion | 120.46 Billion | 126.98 Billion | 134.36 Billion |
| Gross Profit | 40.88 Billion | 40.41 Billion | 60.58 Billion | 59.71 Billion | 66.45 Billion | 70.93 Billion |
| Operating Expenses | 41.49 Billion | 41.44 Billion | 63.71 Billion | 65.24 Billion | 69.48 Billion | 71.48 Billion |
| Selling, General and Administrative Expenses | 38.02 Billion | 2.84 Billion | 14.3 Billion | 13.44 Billion | 13.78 Billion | 13.79 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.46 Billion | 453 Million | 247 Million | 257 Million | 386 Million | 336 Million |
| Cost and Expenses | 79.66 Billion | 82.31 Billion | 186.81 Billion | 185.71 Billion | 196.46 Billion | 205.85 Billion |
| Operating Income | -609 Million | -1.03 Billion | -3.13 Billion | -5.53 Billion | -3.03 Billion | -551 Million |
| Interest Expense | 12 Million | 23 Million | 271 Million | 260 Million | 338 Million | 82 Million |
| Income Tax Expense | 87 Million | 8.85 Billion | -4.39 Billion | -37 Million | 2.48 Billion | 458 Million |
| Earnings before Tax | -454 Million | 21.68 Billion | -8.39 Billion | -6.91 Billion | -3.6 Billion | -1.12 Billion |
| Net Income | -468 Million | 12.83 Billion | -3.86 Billion | -6.45 Billion | -5.7 Billion | -916 Million |
| Earnings Per Share Basic | -16.13 | 442.41 | -133.23 | -222.62 | -196.57 | -31.59 |
| Earnings Per Share Diluted | -16.13 | 442.38 | -133.23 | -222.62 | -196.54 | -31.59 |
| Weighted Average Shares Outstanding | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 28.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 29 Million | 29.01 Million | 29 Million | 29 Million | 29.01 Million | 28.99 Million |
| Gross Margin | 0.52 | 0.50 | 0.33 | 0.33 | 0.34 | 0.35 |
| EBIT Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 |
| Profit Margin | -0.01 | 0.16 | -0.02 | -0.04 | -0.03 | -0.00 |
| EBITDA | 3.02 Billion | 2.45 Billion | 2.78 Billion | 5.28 Billion | 9.15 Billion | 6.34 Billion |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.95 Billion | 20.55 Billion | 18.57 Billion | 79.05 Billion | 19.77 Billion | 21.19 Billion |
| Cost of Revenue | 12.35 Billion | 11.48 Billion | 10.35 Billion | 41.63 Billion | 9.69 Billion | 9.64 Billion |
| Gross Profit | 11.6 Billion | 9.07 Billion | 8.22 Billion | 37.41 Billion | 10.08 Billion | 11.55 Billion |
| Operating Expenses | 11.06 Billion | 10.4 Billion | 8.91 Billion | 37.96 Billion | 10.45 Billion | 10.56 Billion |
| Selling, General and Administrative Expenses | 10.32 Billion | 10.4 Billion | 8.91 Billion | - | 9.56 Billion | 9.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.06 Billion | 11 Million | -55 Million | 65 Million | 84 Million | 80 Million |
| Cost and Expenses | 23.41 Billion | 21.89 Billion | 19.26 Billion | 79.6 Billion | 20.14 Billion | 20.21 Billion |
| Operating Income | 539 Million | -1.33 Billion | -696 Million | -544 Million | -370 Million | 980 Million |
| Interest Expense | 1 Million | 4 Million | 2 Million | 12 Million | 3 Million | 2 Million |
| Income Tax Expense | 44 Million | 41 Million | 53 Million | 87 Million | 13 Million | 38 Million |
| Earnings before Tax | 327 Million | -1.23 Billion | -767 Million | -454 Million | -311 Million | 954 Million |
| Net Income | 451 Million | -1.13 Billion | -781 Million | -468 Million | -290 Million | 915 Million |
| Earnings Per Share Basic | 15.55 | -39.13 | -26.92 | - | -10.00 | 31.54 |
| Earnings Per Share Diluted | 15.55 | -39.13 | -26.92 | - | -10.00 | 31.54 |
| Weighted Average Shares Outstanding | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
| Weighted Average Shares Outstanding (Diluted) | 29 Million | 29 Million | 29 Million | 29 Million | 29.01 Million | 29.01 Million |
| Gross Margin | 0.48 | 0.44 | 0.44 | 0.47 | 0.51 | 0.55 |
| EBIT Margin | 0.01 | -0.02 | 0.01 | - | -0.01 | 0.05 |
| Profit Margin | 0.02 | -0.06 | -0.04 | -0.01 | -0.01 | 0.04 |
| EBITDA | 328 Million | -445 Million | 175 Million | - | -172 Million | 1.16 Billion |
| Earnings Before Tax Margin | 0.02 | -0.07 | -0.04 | -0.01 | -0.02 | 0.05 |
MRLLF
300881
TRBE
117730
8617
ITEEF