i3 Energy Plc (ITEEF)
USD 0.15
(21.85%)
USD 0.15
(21.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 146.31 Million | 241.97 Million | 98.85 Million | 13.82 Million | - | - |
| Cost of Revenue | 112.35 Million | 163.28 Million | 77.16 Million | 13.75 Million | 8742.00 | 7528.00 |
| Gross Profit | 33.96 Million | 78.68 Million | 21.69 Million | 62 Thousand | -8742.00 | -7528.00 |
| Operating Expenses | 46.04 Million | 14.42 Million | 13.43 Million | 7.9 Million | 7.46 Million | 2.36 Million |
| Selling, General and Administrative Expenses | 9.97 Million | 4.11 Million | 4.17 Million | 2.59 Million | 2.66 Million | 732.75 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 36.07 Million | - | - | - | - | - |
| Cost and Expenses | 117.39 Million | 177.7 Million | 90.59 Million | 21.66 Million | 7.46 Million | 2.36 Million |
| Operating Income | 28.92 Million | 63.64 Million | 33.35 Million | 17.97 Million | -7.22 Million | -2.36 Million |
| Interest Expense | 7.59 Million | 8.38 Million | 7.88 Million | 5.17 Million | 1.37 Million | 118.56 Thousand |
| Income Tax Expense | 5.75 Million | 13.82 Million | 661 Thousand | -1.11 Million | -2.25 Million | 528.28 Thousand |
| Earnings before Tax | 20.89 Million | 55.77 Million | 25.74 Million | 10.6 Million | -10.85 Million | -1.95 Million |
| Net Income | 15.14 Million | 41.95 Million | 25.08 Million | 11.71 Million | -10.85 Million | -1.95 Million |
| Earnings Per Share Basic | 0.01 | 0.04 | 0.03 | 0.04 | -0.13 | -0.05 |
| Earnings Per Share Diluted | 0.01 | 0.03 | 0.03 | 0.03 | -0.13 | -0.05 |
| Weighted Average Shares Outstanding | 1.22 Billion | 1.16 Billion | 883.66 Million | 309.88 Million | 80.86 Million | 38.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.22 Billion | 965.79 Million | 338.98 Million | 80.86 Million | 38.05 Million |
| Gross Margin | 0.23 | 0.33 | 0.22 | 0.00 | - | - |
| EBIT Margin | 0.43 | 0.40 | 0.56 | 1.60 | - | - |
| Profit Margin | 0.10 | 0.17 | 0.25 | 0.85 | - | - |
| EBITDA | 62.22 Million | 98.47 Million | 54.89 Million | 20.51 Million | -7.45 Million | -2.35 Million |
| Earnings Before Tax Margin | 0.20 | 0.26 | 0.34 | 1.30 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 28.92 Million | 31.4 Million | 70.82 Million | 146.31 Million | 35.41 Million | 75.48 Million |
| Cost of Revenue | 20.14 Million | 30.5 Million | 55.09 Million | 112.35 Million | 17.45 Million | 57.25 Million |
| Gross Profit | 8.77 Million | 902 Thousand | 15.72 Million | 33.96 Million | 17.95 Million | 18.23 Million |
| Operating Expenses | 3.39 Million | 2.85 Million | 5.77 Million | 9.97 Million | 13.63 Million | 4.08 Million |
| Selling, General and Administrative Expenses | 3.39 Million | 2.85 Million | 5.77 Million | - | 2.94 Million | 4.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.35 Million | - | - | - | - | - |
| Cost and Expenses | 23.53 Million | 33.35 Million | 60.87 Million | 122.32 Million | 31.09 Million | 61.33 Million |
| Operating Income | 5.38 Million | -1.94 Million | 9.95 Million | 23.98 Million | 4.91 Million | 14.15 Million |
| Interest Expense | 950 Thousand | 2.16 Million | 2.52 Million | 7.59 Million | - | 1.92 Million |
| Income Tax Expense | 4.84 Million | 2.19 Million | 2.22 Million | 5.75 Million | 1.11 Million | 3.52 Million |
| Earnings before Tax | 19.3 Million | -3.89 Million | 6.42 Million | 20.89 Million | 3.21 Million | 14.46 Million |
| Net Income | 14.46 Million | -6.09 Million | 4.2 Million | 15.14 Million | 2.1 Million | 10.94 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | 0.00 | - | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.01 | -0.01 | 0.00 | - | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.19 Billion | 1.2 Billion | 1.19 Billion | 1.23 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.19 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
| Gross Margin | 0.30 | 0.03 | 0.22 | 0.23 | 0.51 | 0.24 |
| EBIT Margin | 0.49 | 0.22 | 0.43 | - | 0.40 | 0.46 |
| Profit Margin | 0.50 | -0.19 | 0.06 | 0.10 | 0.06 | 0.14 |
| EBITDA | 14.05 Million | 6.9 Million | 30.13 Million | - | 14.32 Million | 34.96 Million |
| Earnings Before Tax Margin | 0.19 | -0.06 | 0.14 | 0.16 | 0.14 | 0.19 |
9946
MRLLF
300881
ESHSF
117730
8617