JPY 198.0
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.62 Billion | 4.65 Billion | 4.78 Billion | 5.23 Billion | 5 Billion |
Total Current Assets | 2.7 Billion | 3.06 Billion | 3.04 Billion | 3.36 Billion | 2.92 Billion |
Cash And Short Term Investments | 2.3 Billion | 2.58 Billion | 2.58 Billion | 2.89 Billion | 2.25 Billion |
Cash and Cash Equivalents | 2.1 Billion | 2.58 Billion | 2.58 Billion | 2.89 Billion | 2.2 Billion |
Short Term Investments | 191.51 Million | 150 Thousand | 307 Thousand | 4.58 Million | 51.1 Million |
Net Receivables | 211.91 Million | 204.8 Million | 192.86 Million | 180.64 Million | 297.49 Million |
Inventory | 25.89 Million | 141.22 Million | 158.4 Million | 208.93 Million | 297.84 Million |
Other Current Assets | 170.99 Million | 136.07 Million | 114.51 Million | 78.24 Million | 80.31 Million |
Total Non-Current Assets | 1.92 Billion | 1.58 Billion | 1.74 Billion | 1.86 Billion | 2.07 Billion |
Net PPE | 1.46 Billion | 1.13 Billion | 1.22 Billion | 1.31 Billion | 1.38 Billion |
Good Will And Intangible Assets | 91.3 Million | 102.12 Million | 115.54 Million | 126.56 Million | 183 Million |
Good Will | 83.25 Million | 91.37 Million | 99.49 Million | 107.61 Million | 160.26 Million |
Intangible Assets | 8.05 Million | 10.75 Million | 16.04 Million | 18.94 Million | 23 Million |
Long-Term Investments | -125 Million | 214.76 Million | 327.25 Million | 309.01 Million | 385.22 Million |
Tax Assets | 28.72 Million | 19.9 Million | 8.18 Million | 28.59 Million | 47 Million |
Other Non Current Assets | 457.55 Million | 112.29 Million | 68.94 Million | 81.16 Million | 74.38 Million |
Other Assets | 3000.00 | 1000.00 | 1000.00 | 2000.00 | - |
Total Liabilities | 2.08 Billion | 2.13 Billion | 2.33 Billion | 2.9 Billion | 2.86 Billion |
Total Current Liabilities | 1.1 Billion | 1.04 Billion | 897.84 Million | 1.05 Billion | 1.31 Billion |
Account Payables | 82.69 Million | 90.99 Million | 113.56 Million | 124.03 Million | 226.32 Million |
Tax Payables | 8.13 Million | 85.41 Million | 17.92 Million | 75.44 Million | 48.51 Million |
Short Term Debt | 415.36 Million | 335.97 Million | 278.12 Million | 221.88 Million | 316.58 Million |
Deferred Revenue | 441.38 Million | 476.63 Million | 338.92 Million | 454.79 Million | 203.48 Million |
Other Current Liabilities | 162.73 Million | 140.13 Million | 167.23 Million | 250.82 Million | 571.3 Million |
Total Non Current Liabilities | 986.57 Million | 1.09 Billion | 1.44 Billion | 1.85 Billion | 1.54 Billion |
Long-Term Debt | 660.3 Million | 775.12 Million | 1.1 Billion | 1.36 Billion | 1.04 Billion |
Deferred Revenue Non Current | 11.91 Million | 11.34 Million | 10.91 Million | 61.8 Million | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 172.28 Million | 155.94 Million | 175.63 Million | 267.44 Million | 334.52 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.54 Billion | 2.51 Billion | 2.45 Billion | 2.32 Billion | 2.13 Billion |
Stock Holders Equity | 2.51 Billion | 2.49 Billion | 2.42 Billion | 2.27 Billion | 2.09 Billion |
Common Stock | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Retained Earnings | 996.3 Million | 955.76 Million | 879.85 Million | 732.81 Million | 592.96 Million |
Accumulated other comprehensive income | 20 Million | 6 Million | 2 Million | -10 Million | -40.96 Million |
Common Stock Equity | 2.51 Billion | 2.49 Billion | 2.42 Billion | 2.27 Billion | 2.09 Billion |
Capital Lease Obligation | 41.49 Million | 41.49 Million | 18.15 Million | 23.39 Million | - |
Total Investments | 66.51 Million | 214.91 Million | 327.55 Million | 313.6 Million | 436.32 Million |
Total Debt | 1.07 Billion | 1.11 Billion | 1.37 Billion | 1.59 Billion | 1.36 Billion |
Net Debt | -1.03 Billion | -1.47 Billion | -1.2 Billion | -1.3 Billion | -834.31 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.48 Billion | 4.62 Billion | 4.62 Billion | 4.64 Billion | 4.43 Billion | 4.48 Billion |
Total Current Assets | 2.52 Billion | 2.7 Billion | 2.7 Billion | 2.78 Billion | 2.99 Billion | 2.89 Billion |
Cash And Short Term Investments | 1.86 Billion | 2.3 Billion | 2.3 Billion | 2.33 Billion | 2.64 Billion | 2.5 Billion |
Cash and Cash Equivalents | 1.86 Billion | 2.1 Billion | 2.1 Billion | 2.19 Billion | 2.49 Billion | 2.5 Billion |
Short Term Investments | 142 Thousand | 191.51 Million | 191.51 Million | 138.35 Million | 143.67 Million | 170 Thousand |
Net Receivables | 169.62 Million | 211.91 Million | 211.91 Million | 206.41 Million | 172.7 Million | 125.47 Million |
Inventory | 57.22 Million | 25.89 Million | 25.89 Million | 89.64 Million | 73.52 Million | 109.01 Million |
Other Current Assets | 427.72 Million | 170.99 Million | 170.99 Million | 150.67 Million | 102.86 Million | 154.02 Million |
Total Non-Current Assets | 1.96 Billion | 1.92 Billion | 1.92 Billion | 1.86 Billion | 1.44 Billion | 1.58 Billion |
Net PPE | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.52 Billion | 1.11 Billion | 1.13 Billion |
Good Will And Intangible Assets | 98.55 Million | 91.3 Million | 91.3 Million | 94.29 Million | 96.25 Million | 99.19 Million |
Good Will | 81.22 Million | 83.25 Million | 83.25 Million | 85.28 Million | 87.31 Million | 89.34 Million |
Intangible Assets | 17.33 Million | 8.05 Million | 8.05 Million | 9 Million | 8.94 Million | 9.84 Million |
Long-Term Investments | 59.9 Million | -125 Million | -125 Million | -69.51 Million | -76.2 Million | 218.43 Million |
Tax Assets | 28.7 Million | 28.72 Million | 28.72 Million | 20.57 Million | 20.59 Million | 20.25 Million |
Other Non Current Assets | 304.26 Million | 457.55 Million | 457.55 Million | 297.39 Million | 289.34 Million | 114.94 Million |
Other Assets | - | 3000.00 | 3000.00 | 1000.00 | 1000.00 | 2000.00 |
Total Liabilities | 1.96 Billion | 2.08 Billion | 2.08 Billion | 2.17 Billion | 1.96 Billion | 1.99 Billion |
Total Current Liabilities | 890.89 Million | 1.1 Billion | 1.1 Billion | 1.13 Billion | 1.21 Billion | 1.21 Billion |
Account Payables | 92.42 Million | 82.69 Million | 82.69 Million | 134.78 Million | 109.47 Million | 88.45 Million |
Tax Payables | 17.82 Million | 8.13 Million | 8.13 Million | 4.17 Million | 21.86 Million | 23.8 Million |
Short Term Debt | 176 Million | 415.36 Million | 415.36 Million | 456.75 Million | 550.54 Million | 581.12 Million |
Deferred Revenue | 237.83 Million | 441.38 Million | 441.38 Million | 344.92 Million | 363.59 Million | 369.73 Million |
Other Current Liabilities | 384.63 Million | 162.73 Million | 162.73 Million | 198.76 Million | 186.92 Million | 180.54 Million |
Total Non Current Liabilities | 1.07 Billion | 986.57 Million | 986.57 Million | 1.04 Billion | 751.78 Million | 777.18 Million |
Long-Term Debt | 759.14 Million | 660.3 Million | 660.3 Million | 712.43 Million | 454.53 Million | 468.88 Million |
Deferred Revenue Non Current | -140.64 Million | 11.91 Million | 11.91 Million | 11.77 Million | 11.62 Million | 11.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 317.8 Million | 172.28 Million | 172.28 Million | 176.1 Million | 140.67 Million | 150.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.51 Billion | 2.54 Billion | 2.54 Billion | 2.46 Billion | 2.47 Billion | 2.48 Billion |
Stock Holders Equity | 2.48 Billion | 2.51 Billion | 2.51 Billion | 2.43 Billion | 2.45 Billion | 2.46 Billion |
Common Stock | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Retained Earnings | 973.75 Million | 996.3 Million | 996.3 Million | 916.45 Million | 912.59 Million | 924.49 Million |
Accumulated other comprehensive income | 20.17 Million | 20 Million | 20 Million | 17 Million | 20 Million | 10 Million |
Common Stock Equity | 2.48 Billion | 2.51 Billion | 2.51 Billion | 2.43 Billion | 2.45 Billion | 2.46 Billion |
Capital Lease Obligation | - | 41.49 Million | 41.49 Million | 42.86 Million | 4.63 Million | 11.58 Million |
Total Investments | 60.04 Million | 66.51 Million | 66.51 Million | 68.84 Million | 67.46 Million | 218.6 Million |
Total Debt | 935.15 Million | 1.07 Billion | 1.07 Billion | 1.16 Billion | 1 Billion | 1.05 Billion |
Net Debt | -931.56 Million | -1.03 Billion | -1.03 Billion | -1.02 Billion | -1.49 Billion | -1.45 Billion |
PZC
2008
IMCD
PLRB
1111
CMHF