HKD 1.33
(-3.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Billion | 7.21 Billion | 8.78 Billion | 9.35 Billion | 11.95 Billion | 10.86 Billion |
Total Current Assets | 3.64 Billion | 4.09 Billion | 5.37 Billion | 6.05 Billion | 8.12 Billion | 7.58 Billion |
Cash And Short Term Investments | 2.48 Billion | 2.62 Billion | 3.18 Billion | 3.8 Billion | 6.15 Billion | 4.95 Billion |
Cash and Cash Equivalents | 1.78 Billion | 1.38 Billion | 1.44 Billion | 2.22 Billion | 2.01 Billion | 1.24 Billion |
Short Term Investments | 707.76 Million | 1.23 Billion | 1.74 Billion | 1.58 Billion | 4.13 Billion | 419.3 Million |
Net Receivables | 655.08 Million | 912.6 Million | 1.05 Billion | 1.22 Billion | 1.13 Billion | 1.38 Billion |
Inventory | 5.74 Million | 14.61 Million | 13.29 Million | 15.31 Million | 18.09 Million | 10.11 Million |
Other Current Assets | 491.05 Million | 544.45 Million | 1.12 Billion | 1 Billion | 824.37 Million | 4.52 Billion |
Total Non-Current Assets | 3.05 Billion | 3.12 Billion | 3.4 Billion | 3.3 Billion | 3.83 Billion | 1.39 Billion |
Net PPE | 1.43 Billion | 1.6 Billion | 1.7 Billion | 1.64 Billion | 1.93 Billion | 1.04 Billion |
Good Will And Intangible Assets | 43.41 Million | 58.73 Million | 63.57 Million | 56.86 Million | 374.62 Million | 201.24 Million |
Good Will | 11.99 Million | 11.98 Million | 12.12 Million | 12.07 Million | 134.99 Million | 120.04 Million |
Intangible Assets | 31.42 Million | 46.75 Million | 51.45 Million | 44.78 Million | 239.63 Million | 81.2 Million |
Long-Term Investments | 1.42 Billion | 1.41 Billion | 1.6 Billion | 1.53 Billion | 1.57 Billion | 146.45 Million |
Tax Assets | 103.22 Million | 5.78 Million | 6.47 Million | 5.55 Million | 1.25 Million | 3.41 Million |
Other Non Current Assets | 45.1 Million | 47.76 Million | 28.57 Million | 58.5 Million | -53.88 Million | -3.41 Million |
Other Assets | - | - | 1.00 | - | - | 1.88 Billion |
Total Liabilities | 2.51 Billion | 2.78 Billion | 3.36 Billion | 3.47 Billion | 4.32 Billion | 3.12 Billion |
Total Current Liabilities | 1.78 Billion | 1.94 Billion | 2.57 Billion | 2.75 Billion | 3.12 Billion | 2.45 Billion |
Account Payables | 275.76 Million | 482.83 Million | 390.05 Million | 382.37 Million | 396.57 Million | 391.35 Million |
Tax Payables | 154.63 Million | 163.63 Million | 174.71 Million | 132.19 Million | 92.25 Million | 59.21 Million |
Short Term Debt | 203.83 Million | 174.96 Million | 363.92 Million | 570.07 Million | 617 Million | 732.96 Million |
Deferred Revenue | 238.03 Million | 259.12 Million | 163.42 Million | 209.89 Million | 265.61 Million | 192.43 Million |
Other Current Liabilities | 1.06 Billion | 1.02 Billion | 1.65 Billion | 1.59 Billion | 1.84 Billion | 1.13 Billion |
Total Non Current Liabilities | 737.67 Million | 845.92 Million | 795.06 Million | 719.8 Million | 1.19 Billion | 333.01 Million |
Long-Term Debt | 589.76 Million | 1.69 Million | 1.74 Million | 1.78 Million | 29.73 Million | 333.01 Million |
Deferred Revenue Non Current | -11.14 Million | 671.19 Million | 596.9 Million | 512.43 Million | 608.82 Million | -4.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.49 Million | 36.77 Million | 40.53 Million | 55.87 Million | 161.74 Million | -333.01 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 341.85 Million |
Total Equity | 4.17 Billion | 4.42 Billion | 5.41 Billion | 5.87 Billion | 7.63 Billion | 7.73 Billion |
Stock Holders Equity | 3.19 Billion | 3.41 Billion | 4.04 Billion | 4.4 Billion | 5.36 Billion | 5.47 Billion |
Common Stock | 499.36 Million | 499.36 Million | 499.36 Million | 499.34 Million | 499.34 Million | 499.34 Million |
Retained Earnings | 1.09 Billion | 1.35 Billion | 1.74 Billion | 2.21 Billion | 3.25 Billion | 3.38 Billion |
Accumulated other comprehensive income | 1.42 Billion | 1.39 Billion | 1.63 Billion | 1.53 Billion | 1.45 Billion | 1.6 Billion |
Common Stock Equity | 3.19 Billion | 3.41 Billion | 4.04 Billion | 4.4 Billion | 5.36 Billion | 5.47 Billion |
Capital Lease Obligation | 578.61 Million | 671.19 Million | 596.9 Million | 512.43 Million | 608.82 Million | - |
Total Investments | 2.13 Billion | 2.64 Billion | 3.35 Billion | 3.12 Billion | 5.71 Billion | 565.76 Million |
Total Debt | 782.45 Million | 847.85 Million | 962.56 Million | 1.08 Billion | 1.25 Billion | 825.18 Million |
Net Debt | -998.06 Million | -538.08 Million | -477.61 Million | -1.13 Billion | -759.16 Million | -420.99 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.48 Billion | 6.69 Billion | 6.69 Billion | 7.06 Billion | 7.21 Billion | 7.21 Billion |
Total Current Assets | 3.57 Billion | 3.64 Billion | 3.64 Billion | 3.81 Billion | 4.09 Billion | 4.09 Billion |
Cash And Short Term Investments | 2.24 Billion | 2.48 Billion | 2.48 Billion | 2.57 Billion | 2.62 Billion | 2.62 Billion |
Cash and Cash Equivalents | 1.53 Billion | 1.78 Billion | 1.78 Billion | 1.41 Billion | 1.38 Billion | 1.38 Billion |
Short Term Investments | 116.87 Million | 707.76 Million | 707.76 Million | 1.15 Billion | 1.23 Billion | 1.23 Billion |
Net Receivables | 905.4 Million | 655.08 Million | 655.08 Million | 727.12 Million | 912.6 Million | 912.6 Million |
Inventory | 797 Thousand | 5.74 Million | 5.74 Million | 11.95 Million | 14.61 Million | 14.61 Million |
Other Current Assets | 226.18 Million | 491.05 Million | 491.05 Million | 500.82 Million | 544.45 Million | 544.45 Million |
Total Non-Current Assets | 2.91 Billion | 3.05 Billion | 3.05 Billion | 3.24 Billion | 3.12 Billion | 3.12 Billion |
Net PPE | 1.36 Billion | 1.43 Billion | 1.43 Billion | 1.53 Billion | 1.6 Billion | 1.6 Billion |
Good Will And Intangible Assets | 37.9 Million | 43.41 Million | 43.41 Million | 55.12 Million | 58.73 Million | 58.73 Million |
Good Will | 12.06 Million | 11.99 Million | 11.99 Million | - | 11.98 Million | 11.98 Million |
Intangible Assets | 37.9 Million | 31.42 Million | 31.42 Million | 55.12 Million | 46.75 Million | 46.75 Million |
Long-Term Investments | 89.74 Million | 1.42 Billion | 1.42 Billion | 1.49 Billion | 1.41 Billion | 1.41 Billion |
Tax Assets | 95.5 Million | 103.22 Million | 103.22 Million | 104.9 Million | 5.78 Million | 5.78 Million |
Other Non Current Assets | 1.32 Billion | 45.1 Million | 45.1 Million | 59.33 Million | 47.76 Million | 47.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.62 Billion | 2.51 Billion | 2.51 Billion | 2.71 Billion | 2.78 Billion | 2.78 Billion |
Total Current Liabilities | 1.94 Billion | 1.78 Billion | 1.78 Billion | 1.92 Billion | 1.94 Billion | 1.94 Billion |
Account Payables | 261.71 Million | 275.76 Million | 275.76 Million | 323.25 Million | 482.83 Million | 482.83 Million |
Tax Payables | 140.75 Million | 154.63 Million | 154.63 Million | 143.98 Million | 163.63 Million | 163.63 Million |
Short Term Debt | 351.56 Million | 203.83 Million | 203.83 Million | 157.23 Million | 174.96 Million | 174.96 Million |
Deferred Revenue | 237.18 Million | 238.03 Million | 238.03 Million | 232.11 Million | 259.12 Million | 259.12 Million |
Other Current Liabilities | 1.09 Billion | 1.06 Billion | 1.06 Billion | 1.21 Billion | 1.02 Billion | 1.02 Billion |
Total Non Current Liabilities | 678.14 Million | 737.67 Million | 737.67 Million | 793.7 Million | 845.92 Million | 845.92 Million |
Long-Term Debt | 10.84 Million | 589.76 Million | 589.76 Million | 33.52 Million | 1.69 Million | 1.69 Million |
Deferred Revenue Non Current | 407.61 Million | -11.14 Million | -11.14 Million | 572.78 Million | 671.19 Million | 671.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131.95 Million | 15.49 Million | 15.49 Million | 38.16 Million | 36.77 Million | 36.77 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 3.86 Billion | 4.17 Billion | 4.17 Billion | 4.34 Billion | 4.42 Billion | 4.42 Billion |
Stock Holders Equity | 2.93 Billion | 3.19 Billion | 3.19 Billion | 3.36 Billion | 3.41 Billion | 3.41 Billion |
Common Stock | 499.36 Million | 499.36 Million | 499.36 Million | 499.36 Million | 499.36 Million | 499.36 Million |
Retained Earnings | 1.11 Billion | 1.09 Billion | 1.09 Billion | 1.22 Billion | 1.35 Billion | 1.35 Billion |
Accumulated other comprehensive income | 1.15 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion | 1.39 Billion | 1.39 Billion |
Common Stock Equity | 2.93 Billion | 3.19 Billion | 3.19 Billion | 3.36 Billion | 3.41 Billion | 3.41 Billion |
Capital Lease Obligation | 682.04 Million | 578.61 Million | 578.61 Million | 606.3 Million | 671.19 Million | 671.19 Million |
Total Investments | 206.61 Million | 2.13 Billion | 2.13 Billion | 2.65 Billion | 2.64 Billion | 2.64 Billion |
Total Debt | 362.41 Million | 782.45 Million | 782.45 Million | 763.54 Million | 847.85 Million | 847.85 Million |
Net Debt | -1.16 Billion | -998.06 Million | -998.06 Million | -656.2 Million | -538.08 Million | -538.08 Million |
IMCD
0267
7490
CMHF
9816
PZC