JPY 571.0
(-5.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 145.18 Billion | 171.48 Billion | 157.15 Billion | 127.87 Billion | 104.78 Billion | 75.02 Billion |
Total Current Assets | 66.9 Billion | 79.32 Billion | 69.45 Billion | 55.04 Billion | 36.28 Billion | 22.2 Billion |
Cash And Short Term Investments | 23.5 Billion | 33.62 Billion | 27.15 Billion | 31.7 Billion | 16.23 Billion | 10.28 Billion |
Cash and Cash Equivalents | 19.67 Billion | 33.62 Billion | 27.15 Billion | 31.7 Billion | 16.23 Billion | 10.28 Billion |
Short Term Investments | 3.83 Billion | -23.37 Billion | -16 Billion | -8.21 Billion | -6.8 Billion | -3.3 Billion |
Net Receivables | 35.32 Billion | 41.92 Billion | 38.66 Billion | 20.7 Billion | 17.26 Billion | 11.28 Billion |
Inventory | 2.38 Billion | 2.31 Billion | 1.69 Billion | 1.44 Billion | 1.2 Billion | 351 Million |
Other Current Assets | 5.68 Billion | 1.47 Billion | 1.93 Billion | 1.2 Billion | 1.57 Billion | 287 Million |
Total Non-Current Assets | 78.27 Billion | 92.14 Billion | 87.7 Billion | 72.82 Billion | 68.48 Billion | 52.82 Billion |
Net PPE | 34.68 Billion | 64.45 Billion | 65.76 Billion | 57.53 Billion | 56.44 Billion | 44.34 Billion |
Good Will And Intangible Assets | 4.42 Billion | 5.07 Billion | 4.65 Billion | 4.01 Billion | 1.87 Billion | 1.85 Billion |
Good Will | 2.79 Billion | 3.31 Billion | 2.93 Billion | 2.18 Billion | - | - |
Intangible Assets | 1.62 Billion | 1.75 Billion | 1.72 Billion | 1.82 Billion | 1.87 Billion | 1.85 Billion |
Long-Term Investments | 26.98 Billion | 28.76 Billion | 21.22 Billion | 13.22 Billion | 10.07 Billion | 6.72 Billion |
Tax Assets | 570 Million | 808 Million | 995 Million | 1 Billion | 690 Million | 429 Million |
Other Non Current Assets | 11.61 Billion | -6.96 Billion | -4.93 Billion | -2.95 Billion | -600 Million | -535 Million |
Other Assets | - | 6 Million | 5 Million | 6 Million | 6 Million | 3 Million |
Total Liabilities | 89.94 Billion | 97.09 Billion | 90.34 Billion | 73.38 Billion | 70.52 Billion | 49.2 Billion |
Total Current Liabilities | 41.41 Billion | 48.4 Billion | 42.95 Billion | 29.96 Billion | 25.86 Billion | 17.28 Billion |
Account Payables | 15.04 Billion | 19.13 Billion | 16.15 Billion | 9.14 Billion | 6.18 Billion | 5.71 Billion |
Tax Payables | 1.72 Billion | 4.61 Billion | 2.77 Billion | 4.2 Billion | 2.37 Billion | 871 Million |
Short Term Debt | 18.03 Billion | 14.78 Billion | 14.16 Billion | 10.95 Billion | 12.93 Billion | 7.75 Billion |
Deferred Revenue | 1.72 Billion | 11.84 Billion | 6.44 Billion | 8.23 Billion | 5.22 Billion | 3.65 Billion |
Other Current Liabilities | 6.6 Billion | 2.63 Billion | 6.19 Billion | 1.62 Billion | 1.51 Billion | 161 Million |
Total Non Current Liabilities | 48.53 Billion | 48.69 Billion | 47.38 Billion | 43.42 Billion | 44.65 Billion | 31.91 Billion |
Long-Term Debt | 37.91 Billion | 40.34 Billion | 39.42 Billion | 36.71 Billion | 38.39 Billion | 27.3 Billion |
Deferred Revenue Non Current | 12 Million | 5.79 Billion | 5.34 Billion | 4.89 Billion | 4.89 Billion | 4.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.2 Billion | 393 Million | 270 Million | 263 Million | 275 Million | 341 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.23 Billion | 74.38 Billion | 66.81 Billion | 54.49 Billion | 34.26 Billion | 25.82 Billion |
Stock Holders Equity | 47.5 Billion | 62.06 Billion | 55.71 Billion | 44.07 Billion | 26.14 Billion | 19.43 Billion |
Common Stock | 11.36 Billion | 11.31 Billion | 11.24 Billion | 11.13 Billion | 5.21 Billion | 5.16 Billion |
Retained Earnings | 12.75 Billion | 36.37 Billion | 28.48 Billion | 19.89 Billion | 14.61 Billion | 10.7 Billion |
Accumulated other comprehensive income | 12.61 Billion | 4.42 Billion | 5.87 Billion | 3.06 Billion | 1.98 Billion | -899 Million |
Common Stock Equity | 47.5 Billion | 62.06 Billion | 55.71 Billion | 44.07 Billion | 26.14 Billion | 19.43 Billion |
Capital Lease Obligation | 12 Million | 5 Million | 5 Million | 1 Million | 15 Million | 22 Million |
Total Investments | 30.82 Billion | 5.38 Billion | 5.22 Billion | 5 Billion | 3.27 Billion | 3.42 Billion |
Total Debt | 55.95 Billion | 55.12 Billion | 53.59 Billion | 47.66 Billion | 51.33 Billion | 35.05 Billion |
Net Debt | 36.28 Billion | 21.5 Billion | 26.43 Billion | 15.96 Billion | 35.09 Billion | 24.77 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 158.75 Billion | 145.18 Billion | 145.18 Billion | 144.21 Billion | 148.2 Billion | 141.18 Billion |
Total Current Assets | 69.54 Billion | 66.9 Billion | 66.9 Billion | 68.23 Billion | 66.1 Billion | 60.93 Billion |
Cash And Short Term Investments | 31.14 Billion | 23.5 Billion | 23.5 Billion | 25.41 Billion | 22.15 Billion | 17.45 Billion |
Cash and Cash Equivalents | 31.14 Billion | 19.67 Billion | 19.67 Billion | 25.41 Billion | 22.15 Billion | 17.45 Billion |
Short Term Investments | - | 3.83 Billion | 3.83 Billion | -12.76 Billion | -12.91 Billion | -27.56 Billion |
Net Receivables | 24.93 Billion | 35.32 Billion | 35.32 Billion | 37.63 Billion | 39.81 Billion | 39.68 Billion |
Inventory | 1.68 Billion | 2.38 Billion | 2.38 Billion | 3.1 Billion | 2.72 Billion | 1.98 Billion |
Other Current Assets | 11.78 Billion | 5.68 Billion | 5.68 Billion | 2.07 Billion | 1.41 Billion | 1.8 Billion |
Total Non-Current Assets | 89.2 Billion | 78.27 Billion | 78.27 Billion | 75.97 Billion | 82.09 Billion | 80.24 Billion |
Net PPE | 36.96 Billion | 34.68 Billion | 34.68 Billion | 38.33 Billion | 42.07 Billion | 42.02 Billion |
Good Will And Intangible Assets | 4.64 Billion | 4.42 Billion | 4.42 Billion | 5.37 Billion | 5.66 Billion | 4.99 Billion |
Good Will | 3.07 Billion | 2.79 Billion | 2.79 Billion | 3.72 Billion | 3.81 Billion | 3.3 Billion |
Intangible Assets | 1.56 Billion | 1.62 Billion | 1.62 Billion | 1.65 Billion | 1.84 Billion | 1.69 Billion |
Long-Term Investments | 47.05 Billion | 26.98 Billion | 26.98 Billion | 23.84 Billion | 24.45 Billion | 39.18 Billion |
Tax Assets | 539 Million | 570 Million | 570 Million | 672 Million | 733 Million | 672 Million |
Other Non Current Assets | 4 Million | 11.61 Billion | 11.61 Billion | 7.74 Billion | 9.16 Billion | -6.63 Billion |
Other Assets | - | - | - | 7 Million | 6 Million | 6 Million |
Total Liabilities | 86.65 Billion | 89.94 Billion | 89.94 Billion | 86.68 Billion | 84.13 Billion | 71.24 Billion |
Total Current Liabilities | 41.95 Billion | 41.41 Billion | 41.41 Billion | 39.95 Billion | 39.77 Billion | 32.94 Billion |
Account Payables | 14.38 Billion | 15.04 Billion | 15.04 Billion | 14.67 Billion | 15.11 Billion | 11.63 Billion |
Tax Payables | 445 Million | 1.72 Billion | 1.72 Billion | 1.4 Billion | 2.03 Billion | 1.48 Billion |
Short Term Debt | 23.5 Billion | 18.03 Billion | 18.03 Billion | 18.87 Billion | 16.65 Billion | 12.75 Billion |
Deferred Revenue | 445 Million | 1.72 Billion | 1.72 Billion | 5.43 Billion | 6.92 Billion | 7.39 Billion |
Other Current Liabilities | 3.61 Billion | 6.6 Billion | 6.6 Billion | 978 Million | 1.08 Billion | 1.16 Billion |
Total Non Current Liabilities | 44.7 Billion | 48.53 Billion | 48.53 Billion | 46.73 Billion | 44.36 Billion | 38.3 Billion |
Long-Term Debt | 30.56 Billion | 37.91 Billion | 37.91 Billion | 37.32 Billion | 34.45 Billion | 31.81 Billion |
Deferred Revenue Non Current | 1.58 Billion | 12 Million | 12 Million | 5.68 Billion | 5.58 Billion | 4.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.81 Billion | 6.2 Billion | 6.2 Billion | 392 Million | 388 Million | 389 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.09 Billion | 55.23 Billion | 55.23 Billion | 57.53 Billion | 64.06 Billion | 69.94 Billion |
Stock Holders Equity | 64.12 Billion | 47.5 Billion | 47.5 Billion | 48.75 Billion | 55.34 Billion | 60.87 Billion |
Common Stock | 17.29 Billion | 11.36 Billion | 11.36 Billion | 11.35 Billion | 11.35 Billion | 11.31 Billion |
Retained Earnings | 15.02 Billion | 12.75 Billion | 12.75 Billion | 19.12 Billion | 23.84 Billion | 31.26 Billion |
Accumulated other comprehensive income | 15.01 Billion | 12.61 Billion | 12.61 Billion | 8.27 Billion | 10.13 Billion | 8.33 Billion |
Common Stock Equity | 64.12 Billion | 47.5 Billion | 47.5 Billion | 48.75 Billion | 55.34 Billion | 60.87 Billion |
Capital Lease Obligation | 1.78 Billion | 12 Million | 12 Million | - | - | - |
Total Investments | 47.05 Billion | 30.82 Billion | 30.82 Billion | 11.08 Billion | 11.53 Billion | 11.62 Billion |
Total Debt | 54.07 Billion | 55.95 Billion | 55.95 Billion | 56.19 Billion | 51.1 Billion | 44.56 Billion |
Net Debt | 22.93 Billion | 36.28 Billion | 36.28 Billion | 30.77 Billion | 28.95 Billion | 27.1 Billion |
3672
SAINTGOBAIN
HIPO-WT
MIO
600301
AATV