JPY 76.0
(-2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.89 Billion | 1.96 Billion | 2.92 Billion | 3.06 Billion | 2.09 Billion | 3.03 Billion |
Total Current Assets | 1.65 Billion | 1.6 Billion | 2.41 Billion | 2.64 Billion | 1.82 Billion | 2.3 Billion |
Cash And Short Term Investments | 847.35 Million | 783.87 Million | 1.51 Billion | 1.64 Billion | 1.31 Billion | 1.17 Billion |
Cash and Cash Equivalents | 847.35 Million | 783.87 Million | 1.51 Billion | 1.64 Billion | 1.31 Billion | 1.17 Billion |
Short Term Investments | - | 120 Million | 190 Million | 60 Million | 157.49 Million | 433.5 Million |
Net Receivables | 636.67 Million | 660.8 Million | 721.77 Million | 822.12 Million | 373.27 Million | 890.44 Million |
Inventory | 7.19 Million | 2.44 Million | 17.96 Million | 3.39 Million | 9.46 Million | 43.28 Million |
Other Current Assets | 166.85 Million | 157.43 Million | 161.48 Million | 172.27 Million | 126.72 Million | 197.14 Million |
Total Non-Current Assets | 239.52 Million | 365.06 Million | 503.53 Million | 421.77 Million | 266.95 Million | 729.58 Million |
Net PPE | 654 Thousand | 792 Thousand | 1.07 Million | 1.78 Million | 3.64 Million | 62.24 Million |
Good Will And Intangible Assets | - | 170 Thousand | 193 Thousand | 66.69 Million | 169 Thousand | 61.75 Million |
Good Will | - | - | - | 45.08 Million | - | 34.04 Million |
Intangible Assets | - | 170 Thousand | 193 Thousand | 21.61 Million | 169 Thousand | 27.7 Million |
Long-Term Investments | 67 Thousand | 85.22 Million | 174.43 Million | 15.66 Million | 18.1 Million | 166.62 Million |
Tax Assets | - | -85.22 Million | -174.43 Million | -15.66 Million | -18.1 Million | -166.62 Million |
Other Non Current Assets | 238.8 Million | 364.1 Million | 502.27 Million | 353.29 Million | 263.14 Million | 605.58 Million |
Other Assets | 1000.00 | 3000.00 | 4000.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 943.53 Million | 1.03 Billion | 1.22 Billion | 974.12 Million | 837.05 Million | 1.31 Billion |
Total Current Liabilities | 941.22 Million | 958.31 Million | 1.1 Billion | 959.07 Million | 777.43 Million | 1.31 Billion |
Account Payables | 233.32 Million | 162.48 Million | 153.01 Million | 139.08 Million | 167.11 Million | 238.52 Million |
Tax Payables | 37.87 Million | 6.9 Million | 261 Thousand | 24.57 Million | 22.24 Million | 26.26 Million |
Short Term Debt | -991 Thousand | 39.99 Million | 54.99 Million | 30 Million | 400 Million | 638.29 Million |
Deferred Revenue | 991 Thousand | 1.22 Million | 779.55 Million | 600.8 Million | 117.94 Million | 242.72 Million |
Other Current Liabilities | 707.9 Million | 754.6 Million | 117.71 Million | 189.19 Million | 92.37 Million | 194.41 Million |
Total Non Current Liabilities | 2.3 Million | 79.51 Million | 119.03 Million | 15.04 Million | 59.61 Million | 688 Thousand |
Long-Term Debt | - | 76.67 Million | 116.67 Million | 15 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2000.00 | 1000.00 | 2000.00 | 58.16 Million | - |
Other Liabilities | - | - | - | - | - | -688 Thousand |
Total Equity | 954.06 Million | 931.79 Million | 1.69 Billion | 2.08 Billion | 1.25 Billion | 1.71 Billion |
Stock Holders Equity | 950.45 Million | 928.01 Million | 1.69 Billion | 2.08 Billion | 1.25 Billion | 1.71 Billion |
Common Stock | 229.72 Million | 10 Million | 1 Billion | 3.75 Billion | 3.26 Billion | 2.96 Billion |
Retained Earnings | -1.57 Billion | -1.15 Billion | -393.04 Million | -5.44 Billion | -5.31 Billion | -4.23 Billion |
Accumulated other comprehensive income | 3.61 Million | - | - | - | 14.55 Million | 19.01 Million |
Common Stock Equity | 950.45 Million | 928.01 Million | 1.69 Billion | 2.08 Billion | 1.25 Billion | 1.71 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 67 Thousand | 67 Thousand | 15.66 Million | 15.66 Million | 18.1 Million | 166.62 Million |
Total Debt | - | 116.67 Million | 171.66 Million | 45 Million | 400 Million | 638.29 Million |
Net Debt | -847.35 Million | -667.2 Million | -1.34 Billion | -1.59 Billion | -914.78 Million | -533.71 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.6 Billion | 1.84 Billion | 1.84 Billion | 1.89 Billion | 1.89 Billion | 1.96 Billion |
Total Current Assets | 1.36 Billion | 1.61 Billion | 1.6 Billion | 1.65 Billion | 1.65 Billion | 1.71 Billion |
Cash And Short Term Investments | 784 Million | 871.52 Million | 955.28 Million | 847.35 Million | 847.35 Million | 1.02 Billion |
Cash and Cash Equivalents | 784 Million | 871.52 Million | 955.28 Million | 847.35 Million | 847.35 Million | 1.02 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 485 Million | 632.82 Million | 543.45 Million | 636.67 Million | 636.67 Million | 578.54 Million |
Inventory | - | - | 6.97 Million | 7.19 Million | 7.19 Million | 3.06 Million |
Other Current Assets | 100 Million | 106.46 Million | 103.82 Million | 166.85 Million | 166.85 Million | 115.5 Million |
Total Non-Current Assets | 237 Million | 236.97 Million | 237.5 Million | 239.52 Million | 239.52 Million | 241.47 Million |
Net PPE | 397 Thousand | 439 Thousand | 545 Thousand | 654 Thousand | 654 Thousand | 763 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 153 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 153 Thousand |
Long-Term Investments | 236 Million | 236 Million | 236 Million | 67 Thousand | 67 Thousand | 240 Million |
Tax Assets | - | - | - | - | - | -240 Million |
Other Non Current Assets | 603 Thousand | 536 Thousand | 961 Thousand | 238.8 Million | 238.8 Million | 240.55 Million |
Other Assets | - | - | 1000.00 | 1000.00 | 1000.00 | 2000.00 |
Total Liabilities | 797 Million | 918.46 Million | 883.91 Million | 943.53 Million | 943.53 Million | 982.58 Million |
Total Current Liabilities | 790 Million | 916.67 Million | 881.57 Million | 941.22 Million | 941.22 Million | 978.82 Million |
Account Payables | 166 Million | 195.32 Million | 229.64 Million | 233.32 Million | 233.32 Million | 237.1 Million |
Tax Payables | - | - | - | 37.87 Million | 37.87 Million | 25.08 Million |
Short Term Debt | - | - | - | -991 Thousand | -991 Thousand | - |
Deferred Revenue | - | - | - | 991 Thousand | 991 Thousand | - |
Other Current Liabilities | 624 Million | 721.34 Million | 651.93 Million | 707.9 Million | 707.9 Million | 741.72 Million |
Total Non Current Liabilities | 7 Million | 1.79 Million | 2.33 Million | 2.3 Million | 2.3 Million | 3.76 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Million | - | 2000.00 | - | - | 2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 809 Million | 929.32 Million | 963.12 Million | 954.06 Million | 954.06 Million | 977.61 Million |
Stock Holders Equity | 806 Million | 925.92 Million | 959.35 Million | 950.45 Million | 950.45 Million | 973.81 Million |
Common Stock | 17 Million | 17.97 Million | 309.72 Million | 229.72 Million | 229.72 Million | 210 Million |
Retained Earnings | -415 Million | -296.7 Million | -1.73 Billion | -1.57 Billion | -1.57 Billion | -1.51 Billion |
Accumulated other comprehensive income | 2 Million | 2.52 Million | 2.67 Million | 3.61 Million | 3.61 Million | 3.87 Million |
Common Stock Equity | 806 Million | 925.92 Million | 959.35 Million | 950.45 Million | 950.45 Million | 973.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 236 Million | 236 Million | 236 Million | 67 Thousand | 67 Thousand | 240 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -784 Million | -871.52 Million | -955.28 Million | -847.35 Million | -847.35 Million | -1.02 Billion |
SAINTGOBAIN
HIPO-WT
UCSO
600301
AATV
9517